H 
82.80
+6.92%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.46bn
FY2018FY2025
Net income
€89.0m
FY2018FY2025
Free cash flow
€247.0m
FY2018FY2025
Shareholders' equity
€991.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.46bn | €2.24bn | €1.85bn | €1.71bn | €1.47bn | €1.21bn | €1.11bn | €1.11bn |
| Gross profit | €525.0m | €509.0m | €416.0m | €394.0m | €329.8m | €270.8m | €254.8m | €209.7m |
| Research and development | €42.0m | €32.0m | €30.0m | €36.0m | €31.4m | €25.1m | €31.0m | €32.2m |
| Operating income | €204.0m | €185.0m | €173.0m | €174.0m | €127.0m | €62.5m | €92.1m | €25.9m |
| Net income | €89.0m | €108.0m | €54.0m | €78.0m | €63.0m | −€64.5m | €8.2m | −€60.6m |
| Diluted earnings per share | 0.77 | 0.94 | 0.51 | 0.74 | 0.59 | -0.63 | 0.08 | -0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €5.43bn | €4.70bn | €3.84bn | €2.98bn | €2.95bn | €2.95bn | €2.46bn | €2.21bn |
| Cash and short-term investments | €933.0m | €734.0m | €803.0m | €462.0m | €534.0m | €657.8m | €141.0m | €227.6m |
| Total liabilities | €4.43bn | €3.81bn | €3.02bn | €2.36bn | €2.54bn | €2.60bn | €2.30bn | €2.40bn |
| Debt | €1.22bn | €1.38bn | €855.0m | €789.0m | €943.0m | €1.12bn | €1.06bn | €1.23bn |
| Shareholders' equity | €991.0m | €872.0m | €808.0m | €604.0m | €399.3m | €333.9m | €141.2m | −€197.2m |
| Shares outstanding | 116m | 116m | 106m | 105m | 107m | 103m | 105m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €453.0m | €311.0m | €267.0m | €244.0m | €299.2m | €196.9m | €83.2m | €65.7m |
| Capital spending | −€206.0m | −€199.0m | −€114.0m | −€95.0m | −€102.0m | −€97.4m | −€80.5m | −€60.1m |
| Free cash flow | €247.0m | €112.0m | €153.0m | €149.0m | €197.2m | €99.5m | €2.7m | €5.6m |
| Dividends paid | −€58.0m | −€46.0m | −€32.0m | −€26.0m | −€13.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €671.0m | €496.0m | €919.0m | €591.0m | €550.0m | €395.0m | €864.0m | €527.0m |
| Gross profit | €120.0m | €69.0m | €247.0m | €123.0m | €99.0m | €56.0m | €237.0m | €111.0m |
| Operating income | €43.0m | −€3.0m | €157.0m | €60.0m | €24.0m | −€15.0m | €147.0m | €29.0m |
| Net income | €8.0m | −€19.0m | €119.0m | €12.0m | −€12.0m | −€30.0m | €154.0m | −€21.0m |
| Diluted earnings per share | 0.07 | -0.16 | 1.03 | 0.10 | -0.10 | -0.26 | 1.33 | -0.18 |
| Cash from operations | €20.0m | −€49.0m | €508.0m | €90.0m | −€48.0m | −€97.0m | €449.0m | €13.0m |
| Capital spending | −€73.0m | −€63.0m | −€72.0m | −€52.0m | −€45.0m | −€37.0m | −€68.0m | −€56.0m |
| Free cash flow | −€53.0m | −€112.0m | €436.0m | €38.0m | −€93.0m | −€134.0m | €381.0m | −€43.0m |
| Total assets | €5.70bn | €5.55bn | €5.43bn | €4.97bn | €4.65bn | €4.76bn | €4.70bn | €4.37bn |
| Cash and short-term investments | €589.0m | €845.0m | €933.0m | €532.0m | €326.0m | €596.0m | €734.0m | €367.0m |
| Debt | €1.23bn | €1.22bn | €1.25bn | €1.20bn | €1.05bn | €1.12bn | €1.12bn | €1.12bn |
| Shareholders' equity | €968.0m | €979.0m | €991.0m | €843.0m | €836.0m | €900.0m | €872.0m | €711.0m |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 22.7% | 22.5% | 23.1% | 22.4% | 22.4% |
| Operating margin | 9.8% | 9.7% | 9.4% | 9.6% | 8.6% | 3.0% |
| Net margin | 3.6% | 4.8% | 2.9% | 4.6% | 4.3% | -5.3% |
| Return on equity | 9.0% | 12.4% | 6.7% | 12.9% | 15.8% | -19.3% |
| Return on assets | 1.6% | 2.3% | 1.4% | 2.6% | 2.1% | -2.2% |
| Free cash flow yield | 7.1% | 5.5% | 4.5% | 4.0% | 4.7% | 3.6% |
| Revenue growth | 9.5% | 21.3% | 8.1% | 15.9% | 22.2% | 8.3% |
| Earnings growth | -17.6% | 100.0% | -30.8% | 23.8% | -197.7% | -886.6% |
| Current ratio | 1.23x | 1.28x | 1.47x | 1.37x | 1.30x | 1.22x |
| Debt to equity | 1.23x | 1.28x | 0.82x | 1.07x | 2.01x | 2.93x |
| Equity ratio | 18.3% | 18.6% | 21.0% | 20.3% | 13.5% | 11.3% |
| Interest coverage | 2.27x | 2.86x | 2.11x | 3.73x | 3.04x | 0.27x |
| R&D as a share of sales | 1.7% | 1.4% | 1.6% | 2.1% | 2.1% | 2.1% |
| Buybacks as a share of market value | 0.0% | -9.0% | -0.9% | 1.6% | -3.7% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 15.3% | — |
| Operating income | 5.4% | 26.7% | — |
| Net income | 4.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.3% | 22.4% | — |
| Operating margin | 8.3% | 8.9% | 8.5% | — |
| Net margin | 4.2% | 4.0% | 3.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 95.3 | 36.9 | 47.9 | 29.8 | 21.2 | -22.3 |
| Price to sales | 3.5 | 1.8 | 1.4 | 1.4 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.50 | 0.40 | 0.30 | 0.25 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.