88.00
+0.63%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.28bn
FY2016FY2025
Net income
$339.7m
FY2016FY2025
Free cash flow
$456.7m
FY2016FY2025
Shareholders' equity
$2.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.28bn | $2.87bn | $2.67bn | $1.83bn | $811.2m | $874.1m | $827.9m | $368.4m | $346.5m | $302.3m |
| Operating income | $369.6m | $805.7m | $857.9m | $823.2m | −$7.2m | $193.6m | $137.1m | $19.1m | $29.9m | $26.7m |
| Net income | $339.7m | $774.0m | $793.3m | $751.6m | −$55.5m | $148.8m | $71.7m | −$19.8m | $3.0m | −$186.6m |
| Diluted earnings per share | 0.67 | 1.50 | 1.56 | 1.54 | -0.14 | 0.41 | 0.20 | -0.04 | 0.01 | -0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.81bn | $3.73bn | $3.91bn | $3.92bn | $2.51bn | $2.54bn | $2.68bn | $1.31bn | $1.22bn | $1.14bn |
| Cash and short-term investments | $192.6m | $195.3m | $141.6m | $174.4m | $100.1m | $100.6m | $91.6m | $52.5m | $41.4m | $37.2m |
| Total liabilities | $1.48bn | $1.47bn | $1.69bn | $1.91bn | $1.40bn | $1.40bn | $1.56bn | $743.0m | $821.9m | $775.6m |
| Debt | $930.7m | $1.12bn | $1.29bn | $1.78bn | $1.33bn | $1.31bn | $1.45bn | $690.0m | $771.9m | $730.3m |
| Shareholders' equity | $2.33bn | $2.26bn | $2.23bn | $2.01bn | $1.11bn | $1.15bn | $1.12bn | $571.1m | $397.8m | $366.8m |
| Shares outstanding | 504m | 515m | 509m | 489m | 400m | 366m | 360m | 504m | 504m | 504m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $602.9m | $1.03bn | $1.06bn | $770.9m | $106.4m | $398.5m | $242.8m | $59.7m | $81.4m | $99.9m |
| Capital spending | −$146.2m | −$49.6m | −$184.4m | −$447.4m | −$27.0m | −$48.6m | −$279.0m | −$17.2m | −$117.9m | −$111.7m |
| Free cash flow | $456.7m | $980.7m | $876.4m | $323.5m | $79.4m | $349.9m | −$36.2m | $42.4m | −$36.6m | −$11.8m |
| Dividends paid | −$198.6m | −$699.9m | −$544.1m | −$243.7m | −$243.7m | −$98.3m | −$98.3m | −$98.3m | −$98.3m | −$30.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $815.8m | $671.2m | $593.0m | $586.9m | $554.2m | $547.9m | $532.9m | $719.7m |
| Operating income | $240.1m | $150.6m | $109.9m | $102.2m | $83.1m | $75.5m | $91.7m | $219.0m |
| Net income | $277.8m | $179.7m | $109.7m | $91.5m | $75.3m | $63.2m | $79.6m | $215.6m |
| Diluted earnings per share | 0.55 | 0.36 | 0.22 | 0.18 | 0.15 | 0.13 | 0.15 | 0.42 |
| Cash from operations | $298.0m | $127.0m | $602.0m | $118.0m | $187.0m | $137.0m | $197.0m | $284.0m |
| Capital spending | −$20.0m | −$20.0m | −$146.0m | −$44.0m | −$41.0m | −$27.0m | −$13.0m | −$7.0m |
| Free cash flow | $278.0m | $107.0m | $456.0m | $74.0m | $146.0m | $110.0m | $184.0m | $277.0m |
| Total assets | $3.96bn | $4.03bn | $3.81bn | $3.57bn | $3.67bn | $3.70bn | $3.73bn | $3.83bn |
| Cash and short-term investments | — | — | $192.6m | $132.5m | $194.0m | $188.1m | $195.3m | $197.1m |
| Debt | $610.4m | $734.4m | $930.7m | $894.5m | $1.03bn | $1.07bn | $1.12bn | $1.08bn |
| Shareholders' equity | $2.65bn | $2.54bn | $2.33bn | $2.33bn | $2.30bn | $2.28bn | $2.26bn | $2.42bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.2% | 27.1% | 32.8% | 46.3% | -1.5% | 22.7% |
| Net margin | 14.9% | 27.0% | 29.7% | 41.0% | -6.8% | 17.0% |
| Return on equity | 14.6% | 34.2% | 35.6% | 37.4% | -5.0% | 13.0% |
| Return on assets | 8.9% | 20.7% | 20.3% | 19.2% | -2.2% | 5.8% |
| Free cash flow yield | 1.5% | 2.2% | 2.5% | 2.6% | 0.3% | 1.3% |
| Revenue growth | -20.5% | 7.4% | 45.8% | 125.9% | -7.2% | 5.6% |
| Earnings growth | -56.1% | -2.4% | 5.5% | -1454.4% | -137.3% | 107.4% |
| Current ratio | 1.53x | 1.38x | 1.41x | 1.87x | 1.09x | 1.12x |
| Debt to equity | 0.38x | 0.29x | 0.30x | 0.47x | 1.07x | 1.00x |
| Equity ratio | 61.1% | 60.6% | 56.9% | 51.3% | 44.3% | 45.1% |
| Interest coverage | 7.88x | 14.84x | 11.33x | 9.08x | -0.31x | 4.23x |
| Buybacks as a share of market value | 2.1% | -1.3% | -4.0% | -22.3% | -9.2% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 21.2% | 21.5% |
| Operating income | -23.4% | 13.8% | 15.6% |
| Net income | -23.3% | 18.0% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.8% | 29.6% | 26.8% | 24.7% |
| Net margin | 21.6% | 27.5% | 24.3% | 19.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 4.3 | 4.7 | 3.5 | -13.2 | 4.1 | 14.4 |
| Price to sales | 1.3 | 1.1 | 1.4 | 1.4 | 0.9 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.976 | 0.399 | 1.371 | 1.076 | 0.487 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.