H 
17
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 4.23bn
FY2016FY2025
Net income
−IDR 2.88bn
FY2016FY2025
Total assets
IDR 10.18bn
FY2016FY2025
Shareholders' equity
IDR 4.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 4.23bn | IDR 3.96bn | IDR 4.02bn | IDR 3.92bn | IDR 3.82bn | IDR 3.71bn | IDR 3.61bn | IDR 3.44bn | IDR 1.74bn | IDR 3.11bn |
| Operating income | −IDR 570.2m | −IDR 643.5m | −IDR 632.8m | −IDR 192.6m | −IDR 430.5m | −IDR 2.32bn | −IDR 55.19bn | IDR 3.76bn | −IDR 28.22bn | −IDR 45.23bn |
| Net income | −IDR 2.88bn | −IDR 464.4m | −IDR 445.4m | −IDR 165.9m | −IDR 146.8m | −IDR 1.76bn | −IDR 55.26bn | IDR 3.81bn | −IDR 29.26bn | −IDR 70.00bn |
| Diluted earnings per share | -1.36 | -0.22 | -0.21 | -0.08 | -0.07 | -0.83 | -26.07 | 1.80 | -13.80 | -33.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 10.18bn | IDR 13.68bn | IDR 14.37bn | IDR 14.99bn | IDR 15.46bn | IDR 15.60bn | IDR 17.86bn | IDR 77.62bn | IDR 74.33bn | IDR 95.27bn |
| Cash and short-term investments | IDR 644.9m | IDR 2.17bn | IDR 2.22bn | IDR 2.52bn | IDR 2.50bn | IDR 2.44bn | IDR 2.41bn | IDR 7.03bn | IDR 577.5m | IDR 688.0m |
| Total liabilities | IDR 1.43bn | IDR 1.79bn | IDR 1.84bn | IDR 1.76bn | IDR 1.96bn | IDR 1.82bn | IDR 2.22bn | IDR 1.97bn | IDR 3.50bn | IDR 780.0m |
| Debt | — | — | — | — | — | — | — | — | IDR 873.6m | — |
| Shareholders' equity | IDR 4.52bn | IDR 7.45bn | IDR 7.88bn | IDR 8.34bn | IDR 8.50bn | IDR 8.63bn | IDR 10.07bn | IDR 70.09bn | IDR 65.22bn | IDR 94.49bn |
| Shares outstanding | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m | 2,120m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 1.08bn | IDR 1.12bn | IDR 1.12bn | IDR 1.09bn | IDR 1.01bn | IDR 1.01bn | IDR 1.02bn | IDR 981.6m |
| Operating income | −IDR 73.0m | −IDR 386.7m | IDR 84.4m | IDR 9.0m | −IDR 112.0m | −IDR 578.4m | −IDR 58.8m | −IDR 168.6m |
| Net income | −IDR 68.6m | −IDR 267.0m | IDR 31.9m | −IDR 13.5m | −IDR 2.54bn | −IDR 361.2m | −IDR 29.6m | −IDR 118.9m |
| Diluted earnings per share | -0.03 | -0.13 | 0.02 | -0.01 | -1.20 | -0.17 | -0.01 | -0.06 |
| Total assets | IDR 9.73bn | IDR 9.87bn | IDR 10.18bn | IDR 10.08bn | IDR 10.04bn | IDR 13.17bn | IDR 13.68bn | IDR 13.69bn |
| Cash and short-term investments | IDR 327.8m | IDR 393.9m | IDR 644.9m | IDR 847.6m | IDR 404.7m | IDR 1.76bn | IDR 2.17bn | IDR 2.01bn |
| Shareholders' equity | IDR 4.19bn | IDR 4.26bn | IDR 4.52bn | IDR 4.53bn | IDR 4.54bn | IDR 7.08bn | IDR 7.45bn | IDR 7.45bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -13.5% | -17.1% | -16.5% | -5.1% | -10.9% | -62.1% | — |
| Net margin | -68.1% | -11.7% | -11.1% | -4.2% | -3.8% | -47.3% | — |
| Return on equity | -63.7% | -6.2% | -5.6% | -2.0% | -1.7% | -20.3% | — |
| Return on assets | -28.3% | -3.4% | -3.1% | -1.1% | -0.9% | -11.3% | — |
| Revenue growth | 6.8% | -1.5% | 2.6% | 2.7% | 2.8% | 2.9% | — |
| Earnings growth | 521.0% | 4.3% | 168.5% | 13.0% | -91.6% | -96.8% | — |
| Current ratio | 3.58x | 8.26x | 0.80x | 6.03x | 5.33x | 5.09x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 44.4% | 54.4% | 54.9% | 55.7% | 55.0% | 55.3% | — |
| Interest coverage | — | — | — | — | -100.72x | -598.71x | -11680.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 2.6% | -12.9% |
| Operating income | 43.6% | -24.4% | -14.6% |
| Net income | 159.0% | 10.4% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.8% | -12.6% | -20.2% | -252.8% |
| Net margin | -40.9% | -24.5% | -24.8% | -302.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.1 | -32.0 | -19.0 | -638.9 | -722.1 | -60.4 | -1.9 | 27.8 | -3.6 | -1.5 |
| Price to sales | 13.0 | 3.8 | 2.1 | 27.1 | 27.8 | 28.5 | 29.4 | 30.8 | 60.9 | 34.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 10 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.