G 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.3m
FY2016FY2025
Net income
−A$974,347
FY2016FY2025
Free cash flow
−A$1.4m
FY2016FY2025
Shareholders' equity
A$2.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$43,108 | A$139,837 | A$292,823 | A$15.0m | A$30.1m | A$52.9m | A$40.5m | A$18.1m | A$81.1m |
| Operating income | −A$975,039 | −A$1.1m | −A$1.9m | −A$3.0m | −A$384,661 | A$393,000 | −A$4.4m | −A$3.9m | −A$1.1m | A$6.3m |
| Net income | −A$974,347 | −A$1.2m | −A$1.8m | −A$2.5m | −A$4.2m | A$229,000 | −A$20.0m | −A$5.3m | −A$1.0m | A$5.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 | -0.06 | -0.02 | -0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.4m | A$3.5m | A$3.4m | A$5.2m | A$10.8m | A$15.4m | A$23.1m | A$31.0m | A$37.5m | A$39.1m |
| Cash and short-term investments | A$676,457 | A$1.0m | A$1.0m | A$2.3m | A$4.0m | A$6.6m | A$7.3m | A$4.8m | A$11.0m | A$25.7m |
| Total liabilities | A$576,797 | A$653,438 | A$377,538 | A$483,729 | A$4.7m | A$5.8m | A$14.6m | A$6.7m | A$7.6m | A$8.7m |
| Debt | A$41,915 | A$43,029 | A$49,191 | A$49,920 | A$1.1m | A$2.3m | A$3.2m | A$2.2m | A$188,679 | A$734,603 |
| Shareholders' equity | A$2.8m | A$2.8m | A$3.0m | A$4.8m | A$6.1m | A$9.6m | A$8.5m | A$24.3m | A$29.9m | A$30.5m |
| Shares outstanding | 695m | 361m | 431m | 387m | 374m | 373m | 353m | 243m | 241m | 204m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$831,170 | −A$551,914 | −A$426,617 | −A$2.5m | −A$1.3m | A$649,000 | A$1.1m | −A$4.4m | −A$6.9m | A$9.1m |
| Capital spending | −A$532,051 | −A$241,592 | −A$821,123 | −A$863,311 | −A$1.0m | −A$103,000 | −A$353,000 | −A$689,000 | −A$341,884 | −A$247,570 |
| Free cash flow | −A$1.4m | −A$793,506 | −A$1.2m | −A$3.4m | −A$2.3m | A$546,000 | A$705,000 | −A$5.1m | −A$7.2m | A$8.9m |
| Dividends paid | — | — | — | — | — | −A$1.7m | — | — | — | −A$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$592,097 | A$803,304 | A$527,556 | A$90,371 | −A$47,263 | — | A$112,287 | A$56,144 |
| Operating income | −A$443,899 | −A$395,745 | −A$579,294 | −A$433,000 | −A$507,000 | −A$253,577 | −A$1.1m | −A$491,508 |
| Net income | −A$433,601 | −A$326,683 | −A$647,664 | −A$494,000 | −A$663,000 | −A$331,545 | −A$993,000 | −A$496,492 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$3.9m | A$3.4m | A$4.4m | A$3.5m | A$3.8m | A$3.8m | A$3.4m | A$3.4m |
| Cash and short-term investments | A$714,097 | A$676,457 | A$1.6m | A$1.0m | A$1.2m | A$1.2m | A$1.0m | A$1.0m |
| Debt | — | A$41,915 | A$393,079 | A$43,029 | A$143,554 | A$143,554 | A$49,191 | A$49,191 |
| Shareholders' equity | A$3.3m | A$2.8m | A$3.1m | A$2.8m | A$3.3m | A$3.3m | A$3.0m | A$3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 65.6% | -46.4% | -33.4% |
| Operating income | -31.1% | — | — |
| Net income | -27.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -149.2% | -384.9% | -14.8% | 1.9% |
| Net margin | -155.1% | -353.9% | -22.1% | -7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -0.9 | -1.2 | -3.5 | -4.5 | 59.7 | -0.5 | -3.8 | -32.1 | 4.9 |
| Price to sales | 4.4 | 25.1 | 14.8 | 30.1 | 1.3 | 0.5 | 0.2 | 0.5 | 1.9 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Apr 2000.
| FY2000 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|
| Paid in the year | 0.00 | 0.002 | 0.00 | 0.00 |
- 1-to-1 reverse split · 4 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.