113
+2.73%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 872.99bn
FY2016FY2025
Net income
IDR 105.36bn
FY2016FY2025
Free cash flow
IDR 22.85bn
FY2016FY2025
Shareholders' equity
IDR 1.18trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 872.99bn | IDR 804.65bn | IDR 744.27bn | IDR 554.72bn | IDR 707.10bn | IDR 406.92bn | IDR 385.05bn | IDR 565.46bn | IDR 646.95bn | IDR 544.88bn |
| Operating income | IDR 157.41bn | IDR 115.52bn | IDR 47.63bn | IDR 136.89bn | IDR 57.62bn | −IDR 155.14bn | −IDR 509.86bn | −IDR 270.42bn | −IDR 35.45bn | IDR 1.59trn |
| Net income | IDR 105.36bn | IDR 60.54bn | IDR 2.14bn | IDR 75.63bn | IDR 13.55bn | −IDR 182.59bn | −IDR 584.49bn | −IDR 345.46bn | −IDR 166.38bn | −IDR 1.54trn |
| Diluted earnings per share | 17.78 | 10.09 | 0.36 | 12.61 | 2.26 | -30.43 | -97.42 | -57.58 | -27.73 | -255.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.19trn | IDR 2.32trn | IDR 2.12trn | IDR 2.05trn | IDR 2.03trn | IDR 2.14trn | IDR 1.95trn | IDR 2.91trn | IDR 3.52trn | IDR 3.55trn |
| Cash and short-term investments | IDR 145.34bn | IDR 174.82bn | IDR 488.36bn | IDR 235.21bn | IDR 240.62bn | IDR 146.94bn | IDR 137.54bn | IDR 6.82bn | IDR 75.05bn | IDR 46.95bn |
| Total liabilities | IDR 960.34bn | IDR 1.09trn | IDR 949.93bn | IDR 892.86bn | IDR 958.76bn | IDR 1.12trn | IDR 1.13trn | IDR 1.84trn | IDR 1.98trn | IDR 2.40trn |
| Debt | IDR 375.24bn | IDR 391.65bn | IDR 466.63bn | IDR 356.74bn | IDR 500.83bn | IDR 639.40bn | IDR 727.71bn | IDR 1.34trn | IDR 1.45trn | IDR 1.93trn |
| Shareholders' equity | IDR 1.18trn | IDR 1.18trn | IDR 1.12trn | IDR 1.11trn | IDR 1.03trn | IDR 981.50bn | IDR 756.57bn | IDR 1.02trn | IDR 1.49trn | IDR 1.09trn |
| Shares outstanding | 5,925m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 92.14bn | IDR 169.94bn | IDR 260.19bn | IDR 83.87bn | IDR 239.25bn | IDR 12.19bn | −IDR 85.71bn | IDR 138.64bn | IDR 23.70bn | −IDR 58.24bn |
| Capital spending | −IDR 69.29bn | −IDR 36.37bn | −IDR 38.66bn | −IDR 31.87bn | −IDR 11.64bn | −IDR 18.07bn | −IDR 15.32bn | −IDR 43.09bn | −IDR 178.34bn | −IDR 133.37bn |
| Free cash flow | IDR 22.85bn | IDR 133.57bn | IDR 221.53bn | IDR 52.00bn | IDR 227.61bn | −IDR 5.88bn | −IDR 101.04bn | IDR 95.55bn | −IDR 154.63bn | −IDR 191.62bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 1.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 188.16bn | IDR 139.43bn | IDR 269.79bn | IDR 245.52bn | IDR 141.99bn | IDR 215.69bn | IDR 366.31bn | IDR 140.83bn |
| Operating income | IDR 32.93bn | IDR 523.0m | IDR 25.59bn | IDR 38.11bn | IDR 15.00bn | IDR 8.92bn | IDR 85.63bn | IDR 5.92bn |
| Net income | IDR 29.07bn | −IDR 4.86bn | IDR 64.98bn | IDR 25.75bn | IDR 7.96bn | IDR 6.68bn | IDR 54.10bn | IDR 18.47bn |
| Diluted earnings per share | 5.03 | -0.84 | 10.97 | 4.35 | 1.34 | 1.13 | 9.02 | 3.08 |
| Cash from operations | −IDR 12.92bn | IDR 59.66bn | −IDR 109.92bn | IDR 54.98bn | IDR 22.40bn | IDR 32.53bn | IDR 326.49bn | IDR 101.49bn |
| Capital spending | −IDR 25.55bn | −IDR 22.23bn | −IDR 40.63bn | −IDR 9.78bn | −IDR 14.36bn | −IDR 16.50bn | −IDR 12.24bn | −IDR 11.60bn |
| Free cash flow | −IDR 38.47bn | IDR 37.43bn | −IDR 150.55bn | IDR 45.21bn | IDR 8.04bn | IDR 16.03bn | IDR 314.25bn | IDR 89.89bn |
| Total assets | IDR 2.15trn | IDR 2.17trn | IDR 2.19trn | IDR 2.21trn | IDR 2.21trn | IDR 2.17trn | IDR 2.32trn | IDR 2.17trn |
| Cash and short-term investments | IDR 75.57bn | IDR 118.23bn | IDR 145.34bn | IDR 63.53bn | IDR 77.03bn | IDR 82.58bn | IDR 174.82bn | IDR 143.28bn |
| Debt | IDR 300.04bn | IDR 300.37bn | IDR 253.98bn | IDR 259.56bn | IDR 269.68bn | IDR 280.46bn | IDR 391.65bn | IDR 419.81bn |
| Shareholders' equity | IDR 1.21trn | IDR 1.18trn | IDR 1.18trn | IDR 1.19trn | IDR 1.20trn | IDR 1.19trn | IDR 1.18trn | IDR 1.13trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.0% | 14.4% | 6.4% | 24.7% | 8.1% | -38.1% |
| Net margin | 12.1% | 7.5% | 0.3% | 13.6% | 1.9% | -44.9% |
| Return on equity | 8.9% | 5.1% | 0.2% | 6.8% | 1.3% | -18.6% |
| Return on assets | 4.8% | 2.6% | 0.1% | 3.7% | 0.7% | -8.5% |
| Free cash flow yield | 14.9% | 18.8% | 27.2% | 10.5% | 22.8% | 2.8% |
| Revenue growth | 8.5% | 8.1% | 34.2% | -21.6% | 73.8% | 5.7% |
| Earnings growth | 74.0% | 2727.7% | -97.2% | 458.3% | -107.4% | -68.8% |
| Current ratio | 0.57x | 0.56x | 1.66x | 1.00x | 0.90x | 0.72x |
| Debt to equity | 0.31x | 0.32x | 0.41x | 0.31x | 0.48x | 0.65x |
| Equity ratio | 53.9% | 51.0% | 53.0% | 54.1% | 50.7% | 45.8% |
| Interest coverage | 7.93x | 3.34x | 1.42x | 3.14x | 0.96x | -2.16x |
| Buybacks as a share of market value | 1.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 16.5% | 5.9% |
| Operating income | 4.8% | — | 25.4% |
| Net income | 11.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.3% | 15.4% | 8.8% | 17.2% |
| Net margin | 9.9% | 8.2% | 1.8% | -38.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 11.2 | 336.3 | 6.4 | 30.6 | -1.6 | -0.5 | -0.9 | -2.2 | -0.3 |
| Price to sales | 1.8 | 0.8 | 1.0 | 0.9 | 0.6 | 0.7 | 0.8 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2012.
| FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 8.00 | 10.00 | 2.708 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.