G 
4.65
-2.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$116.6m
FY2016FY2025
Net income
$5.0m
FY2016FY2025
Free cash flow
−$180,000
FY2016FY2025
Shareholders' equity
$106.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $116.6m | $105.8m | $113.5m | $15.2m | $1.1m | $20.9m | — | $6,000 | $1.0m | $399,000 |
| Gross profit | $111.2m | $101.9m | $108.8m | $14.5m | −$49,206 | $11.8m | −$146,000 | −$21.5m | −$11.8m | −$10.2m |
| Research and development | $13.7m | $12.0m | $13.8m | $2.5m | $9.6m | $53.0m | $43.9m | $21.5m | $12.8m | $11.6m |
| Operating income | $11.5m | $16.2m | −$67.2m | $1.4m | −$12.4m | −$57.4m | −$57.3m | −$33.8m | −$21.8m | −$20.4m |
| Net income | $5.0m | $12.1m | −$92.9m | $341,182 | −$13.0m | −$55.5m | −$55.2m | −$30.1m | −$21.6m | −$16.9m |
| Diluted earnings per share | 0.05 | 0.12 | -1.21 | 0.01 | -0.41 | -2.51 | -4.58 | -2.51 | -4.72 | -21.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $166.1m | $125.4m | $116.5m | $12.6m | $8.2m | $94.8m | $98.6m | $124.9m | $39.5m | $38.1m |
| Cash and short-term investments | $52.4m | $26.7m | $33.5m | $3.7m | $6.9m | $79.4m | $76.9m | $120.1m | $32.4m | $17.1m |
| Total liabilities | $23.9m | $27.0m | $102.6m | $1.9m | $2.2m | $18.8m | $30.2m | $5.0m | $8.7m | $22.0m |
| Debt | — | — | — | — | — | — | — | — | $5.1m | $19.4m |
| Shareholders' equity | $106.0m | $63.3m | −$15.8m | $6.3m | $6.1m | $76.1m | $68.3m | $119.9m | $30.8m | $16.1m |
| Shares outstanding | 103m | 102m | 77m | 64m | 31m | 22m | 12m | 12m | 5m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.0m | −$3.6m | $25.9m | $1.6m | −$12.4m | −$55.0m | −$43.6m | −$28.6m | −$19.9m | −$18.5m |
| Capital spending | −$1.2m | −$3.1m | −$8.6m | −$740,760 | −$124,349 | −$267,000 | −$64,000 | −$376,000 | −$23,000 | −$468,000 |
| Free cash flow | −$180,000 | −$6.8m | $17.3m | $841,692 | −$12.5m | −$55.3m | −$43.7m | −$28.9m | −$20.0m | −$18.9m |
| Dividends paid | — | — | — | −$6.7m | — | — | — | — | −$4.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.1m | $22.5m | $37.2m | $30.6m | $26.8m | $22.1m | $27.9m | $25.5m |
| Gross profit | $26.9m | $21.3m | $35.5m | $28.9m | $25.6m | $21.2m | $26.7m | $24.5m |
| Operating income | −$14.4m | −$9.4m | $120,000 | $6.9m | $2.2m | $2.3m | $597,000 | $4.2m |
| Net income | −$10.6m | −$8.6m | −$1.7m | $3.6m | $442,000 | $2.7m | −$99,000 | $1.1m |
| Diluted earnings per share | -0.11 | -0.09 | -0.02 | 0.04 | 0.00 | 0.03 | -0.00 | 0.01 |
| Cash from operations | −$16.0m | $3.0m | −$5.0m | $4.0m | $2.0m | — | −$2.0m | $1.0m |
| Capital spending | −$1.0m | — | — | — | — | — | — | — |
| Free cash flow | −$17.0m | — | — | — | — | — | — | — |
| Total assets | $199.3m | $162.0m | $166.1m | $159.4m | $152.6m | $129.8m | $125.4m | $125.2m |
| Cash and short-term investments | $74.8m | $49.8m | $52.4m | $60.0m | $54.4m | $29.9m | $26.7m | $25.1m |
| Debt | $1.4m | $751,000 | $636,000 | $626,000 | $622,000 | $805,000 | $713,000 | $694,000 |
| Shareholders' equity | $130.4m | $101.3m | $106.0m | $101.9m | $92.0m | $68.1m | $63.3m | $63.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 97.4% | 41.0% | 52.2% |
| Operating income | 103.5% | — | — |
| Net income | 145.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.8% | 95.8% | 93.3% | — |
| Operating margin | 12.5% | -10.9% | -28.9% | — |
| Net margin | 7.7% | -21.5% | -38.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 144.6 | 102.4 | -21.2 | — | -3.5 | -2.3 | -1.4 | -2.9 | -1.0 | -0.1 |
| Price to sales | 6.2 | 11.7 | 17.3 | 13.8 | 41.9 | 6.2 | — | — | 20.5 | 6.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | -59% | 754% | 92% | -74% | -10% | 4% | 52% | 23% | -77% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jan 2023.
| FY2022 | FY2015 | |
|---|---|---|
| Paid in the year | 25.05 | 896.49 |
- 15-to-1 reverse split · 31 Oct 2023
- 15-to-1 reverse split · 13 Feb 2017
- 7-to-1 reverse split · 21 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.