G 
25.99
-0.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$520.4m
FY2021FY2026
Net income
−A$26.7m
FY2021FY2026
Free cash flow
A$30.5m
FY2021FY2026
Shareholders' equity
A$244.4m
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | A$520.4m | A$464.6m | A$342.2m | A$259.0m | A$171.8m | A$119.5m |
| Operating income | A$86.3m | A$22.0m | A$7.6m | A$4.1m | A$9.4m | A$8.2m |
| Net income | −A$26.7m | A$14.5m | −A$13.7m | −A$2.3m | A$3.9m | A$4.0m |
| Diluted earnings per share | -0.26 | 0.14 | -0.13 | -0.02 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | A$893.4m | A$783.2m | A$661.8m | A$324.5m | A$248.4m | A$210.4m |
| Cash and short-term investments | A$170.5m | A$281.7m | A$294.5m | A$36.5m | A$54.4m | A$62.1m |
| Total liabilities | A$648.9m | A$403.1m | A$307.8m | A$236.5m | A$167.3m | A$144.1m |
| Debt | A$441.7m | A$331.3m | A$239.5m | A$184.7m | A$129.9m | A$115.9m |
| Shareholders' equity | A$244.4m | A$380.1m | A$354.0m | A$88.0m | A$81.1m | A$66.3m |
| Shares outstanding | 101m | 104m | 106m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | A$86.9m | A$57.3m | A$42.9m | A$31.1m | A$19.6m | A$23.1m |
| Capital spending | −A$56.4m | −A$61.4m | −A$33.5m | −A$42.7m | −A$26.4m | −A$15.2m |
| Free cash flow | A$30.5m | −A$4.0m | A$9.4m | −A$11.5m | −A$6.8m | A$7.9m |
| Dividends paid | −A$20.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$259.2m | A$261.2m | A$223.6m | A$212.4m | A$174.7m | A$167.5m | A$137.9m | A$121.2m |
| Operating income | A$53.3m | A$31.7m | A$19.4m | A$23.1m | −A$590,000 | A$8.2m | A$7.2m | A$4.2m |
| Net income | −A$37.3m | A$10.6m | A$7.2m | A$7.3m | −A$9.8m | −A$4.0m | −A$1.1m | −A$1.1m |
| Diluted earnings per share | -0.37 | 0.10 | 0.07 | 0.07 | -0.09 | -0.04 | -0.01 | -0.01 |
| Cash from operations | A$60.0m | A$26.0m | A$45.0m | A$20.0m | A$28.0m | A$14.0m | A$17.0m | A$13.0m |
| Capital spending | −A$33.0m | −A$23.0m | −A$39.0m | −A$21.0m | −A$18.0m | −A$14.0m | −A$26.0m | −A$16.0m |
| Free cash flow | A$27.0m | A$3.0m | A$6.0m | −A$1.0m | A$10.0m | A$0 | −A$9.0m | −A$3.0m |
| Total assets | A$893.4m | A$789.3m | A$783.2m | A$695.0m | A$661.8m | A$330.5m | A$324.5m | — |
| Cash and short-term investments | A$170.5m | A$236.4m | A$281.7m | A$274.5m | A$294.5m | A$13.6m | A$36.5m | — |
| Debt | A$25.6m | A$369.6m | A$331.3m | A$274.1m | A$239.5m | A$20.0m | A$20.2m | — |
| Shareholders' equity | A$244.4m | A$357.2m | A$380.1m | A$367.6m | A$354.0m | A$74.0m | A$88.0m | — |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.6% | 6.3% | 0.6% | 3.3% | 7.3% | 9.6% |
| Net margin | -5.1% | 3.1% | -4.0% | -0.9% | 2.3% | 3.3% |
| Return on equity | -10.9% | 3.8% | -3.9% | -2.6% | 4.8% | 6.0% |
| Return on assets | -3.0% | 1.8% | -2.1% | -0.7% | 1.6% | 1.9% |
| Free cash flow yield | 5.6% | 4.5% | 2.8% | 2.9% | 1.8% | — |
| Revenue growth | 12.0% | 35.8% | 32.1% | 50.8% | 43.7% | — |
| Earnings growth | -284.4% | -205.3% | 506.4% | -158.1% | -2.2% | — |
| Current ratio | 2.21x | 3.80x | 4.02x | 1.16x | 1.63x | 2.05x |
| Debt to equity | 0.10x | 0.06x | 0.06x | 0.26x | 0.25x | 0.24x |
| Equity ratio | 27.4% | 48.5% | 53.5% | 27.1% | 32.6% | 31.5% |
| Interest coverage | 3.48x | 1.55x | 0.16x | 1.02x | 2.10x | 2.23x |
| Buybacks as a share of market value | 3.4% | 1.6% | -4.7% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.2% | 34.2% | — |
| Operating income | 176.1% | 60.0% | — |
| Net income | 127.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.0% | 7.6% | 7.3% | — |
| Net margin | -1.2% | -1.8% | -1.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | -99.7 | 156.2 | -313.2 |
| Price to sales | 5.1 | 4.9 | 12.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.