G 
7.81
+3.03%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€601.5m
FY2016FY2025
Net income
€511.9m
FY2016FY2025
Free cash flow
€215.2m
FY2016FY2025
Shareholders' equity
€4.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €601.5m | €422.7m | €607.7m | €396.0m | €374.6m | €372.5m | €560.3m | €545.2m | €496.9m | €442.7m |
| Research and development | — | — | €1 | €0 | €2 | €1 | €1 | €1 | €2 | €2 |
| Operating income | €402.8m | €370.4m | −€667.6m | €412.8m | €986.0m | €640.2m | €692.9m | €779.7m | €868.5m | €822.9m |
| Net income | €511.9m | €239.0m | −€513.8m | €154.0m | €548.6m | €395.1m | €439.9m | €518.9m | €558.8m | €565.1m |
| Diluted earnings per share | 2.39 | 1.38 | -2.98 | 0.89 | 3.26 | 2.29 | 2.62 | 3.13 | 3.40 | 3.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €11.50bn | €11.22bn | €10.92bn | €11.13bn | €11.56bn | €10.87bn | €9.85bn | €8.86bn | €7.51bn | €6.15bn |
| Cash and short-term investments | €1.62bn | €1.51bn | €1.23bn | €427.4m | €1.11bn | €1.69bn | €1.06bn | €760.0m | €405.8m | €647.5m |
| Total liabilities | €6.79bn | €5.80bn | €5.69bn | €5.22bn | €5.76bn | €5.31bn | €4.88bn | €4.19bn | €3.66bn | €3.09bn |
| Debt | €5.75bn | €4.29bn | €4.25bn | €3.99bn | €4.51bn | €4.27bn | €3.81bn | €3.32bn | €2.79bn | €2.41bn |
| Shareholders' equity | €4.08bn | €4.91bn | €3.48bn | €5.25bn | €5.19bn | €5.02bn | €4.52bn | €4.26bn | €3.49bn | €2.87bn |
| Shares outstanding | 214m | 173m | 172m | 172m | 168m | 173m | 168m | 166m | 164m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €217.7m | €284.5m | €249.4m | €216.1m | €217.1m | €242.2m | €249.5m | €224.5m | €202.3m | €201.3m |
| Capital spending | −€2.5m | −€2.6m | −€2.5m | −€4.5m | −€8.4m | −€7.4m | −€7.1m | −€6.4m | −€5.8m | −€3.3m |
| Free cash flow | €215.2m | €281.8m | €246.9m | €211.6m | €208.7m | €234.8m | €242.4m | €218.1m | €196.5m | €198.0m |
| Dividends paid | — | — | — | −€56.3m | −€53.7m | −€71.0m | −€107.2m | −€79.4m | −€112.5m | −€38.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €155.7m | €153.6m | €281.6m | €152.8m | €147.4m | €106.2m | €105.8m | €148.9m |
| Operating income | €84.9m | €83.5m | €214.9m | €82.4m | €180.6m | €137.9m | €324.1m | €82.9m |
| Net income | €69.2m | €39.4m | €177.3m | €172.9m | €110.4m | €72.1m | €229.5m | €53.0m |
| Diluted earnings per share | 0.39 | 0.22 | 0.83 | 0.81 | 0.52 | 0.34 | 1.33 | 0.31 |
| Cash from operations | €62.0m | €29.0m | €63.0m | €45.0m | €69.0m | €68.0m | €70.0m | €73.0m |
| Total assets | €11.62bn | €11.57bn | €11.50bn | €11.24bn | €11.30bn | €11.35bn | €11.22bn | €11.02bn |
| Cash and short-term investments | €1.37bn | €1.60bn | €1.62bn | €1.35bn | €1.48bn | €1.66bn | €1.51bn | €1.46bn |
| Debt | €4.40bn | €4.45bn | €4.41bn | €4.25bn | €4.30bn | €4.20bn | €4.18bn | €4.47bn |
| Shareholders' equity | €4.11bn | €4.11bn | €4.08bn | €3.96bn | €5.02bn | €4.98bn | €4.91bn | €4.64bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 92.6% | 85.0% | -109.9% | 69.6% | 223.6% | 159.6% | — | — |
| Net margin | 85.1% | 56.5% | -84.5% | 38.9% | 146.5% | 106.1% | — | — |
| Return on equity | 12.6% | 4.9% | -14.8% | 2.9% | 10.6% | 7.9% | — | — |
| Return on assets | 4.4% | 2.1% | -4.7% | 1.4% | 4.7% | 3.6% | — | — |
| Free cash flow yield | 14.6% | 23.6% | 20.7% | 18.2% | 19.0% | 20.5% | — | — |
| Revenue growth | 42.3% | -30.4% | 53.5% | 5.7% | 0.6% | -33.5% | — | — |
| Earnings growth | 114.2% | -146.5% | -433.7% | -71.9% | 38.9% | -10.2% | — | — |
| Current ratio | 3.46x | 3.12x | 2.82x | 3.67x | 2.17x | 5.30x | — | — |
| Debt to equity | 1.08x | 0.85x | 1.27x | 0.75x | 0.86x | 0.84x | — | — |
| Equity ratio | 35.4% | 43.8% | 31.9% | 47.2% | 44.9% | 46.2% | — | — |
| Interest coverage | 8.49x | 6.10x | -8.80x | 5.88x | 18.03x | 11.27x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -23.8% | -0.3% | -0.0% | -2.3% | 2.4% | -2.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 10.1% | 6.1% |
| Operating income | -0.8% | -8.8% | -1.9% |
| Net income | 49.3% | 5.3% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 75.5% | 25.6% | 77.3% | 112.4% |
| Net margin | 73.3% | 19.3% | 48.1% | 73.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 8.5 | -3.4 | 10.3 | 6.4 | 9.2 | 8.2 | 6.0 | 5.8 | 4.8 |
| Price to sales | 3.5 | 4.8 | 2.9 | 4.0 | 9.4 | 9.7 | 6.4 | 5.8 | 6.5 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.834 | 0.823 | 0.824 | 0.774 | 0.511 | 0.683 | 0.25 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.