G 
31.00
-0.64%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.32bn
FY2016FY2025
Net income
−€320.3m
FY2016FY2025
Free cash flow
−€98.8m
FY2016FY2025
Shareholders' equity
€1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.32bn | €2.04bn | €1.99bn | €1.82bn | €1.50bn | €1.42bn | €1.39bn | €1.37bn | €1.35bn | €1.38bn |
| Research and development | €81.0m | €22.4m | €19.0m | €21.6m | €12.3m | €7.7m | €3.6m | €2.9m | €3.5m | €3.2m |
| Operating income | −€209.3m | €197.5m | €213.4m | €169.3m | €147.4m | €156.5m | €123.8m | €139.5m | €180.8m | €180.5m |
| Net income | −€320.3m | €109.7m | €116.1m | €96.1m | €83.8m | €88.6m | €80.8m | €129.0m | €100.9m | €121.6m |
| Diluted earnings per share | -9.27 | 3.18 | 3.36 | 3.06 | 2.67 | 2.82 | 2.57 | 4.11 | 3.21 | 3.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.49bn | €3.81bn | €3.43bn | €3.35bn | €2.88bn | €2.62bn | €2.64bn | €2.73bn | €2.44bn | €2.37bn |
| Cash and short-term investments | €176.2m | €213.1m | €122.3m | €124.8m | €133.8m | €100.7m | €101.1m | €96.8m | €303.0m | €128.8m |
| Total liabilities | €3.39bn | €2.27bn | €1.96bn | €2.08bn | €1.88bn | €1.72bn | €1.70bn | €1.84bn | €1.65bn | €1.61bn |
| Debt | €1.60bn | €1.28bn | €1.04bn | €1.22bn | €1.13bn | €1.05bn | €1.03bn | €1.04bn | €997.5m | €918.3m |
| Shareholders' equity | €1.08bn | €1.51bn | €1.45bn | €1.24bn | €981.3m | €883.8m | €925.1m | €872.7m | €753.1m | €726.2m |
| Shares outstanding | 35m | 35m | 35m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €209.5m | €240.3m | €294.3m | €221.9m | €212.1m | €222.2m | €192.9m | €173.5m | €219.2m | €173.5m |
| Capital spending | −€308.3m | −€369.8m | −€328.0m | −€238.1m | −€203.6m | −€173.1m | −€164.6m | −€114.6m | −€116.5m | −€110.7m |
| Free cash flow | −€98.8m | −€129.5m | −€33.7m | −€16.1m | €8.4m | €49.1m | €28.4m | €58.9m | €102.6m | €62.8m |
| Dividends paid | −€2.3m | −€45.4m | −€45.3m | −€39.3m | −€39.3m | −€39.3m | −€39.4m | −€36.3m | −€34.9m | −€92.9m |
Latest quarters
By quarter end
| Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €474.9m | €639.5m | €560.7m | €600.7m | €520.1m | €568.9m | €498.5m | €502.4m |
| Operating income | −€46.3m | −€323.4m | €48.3m | €50.7m | €15.1m | €61.6m | €48.4m | €55.6m |
| Net income | −€98.3m | −€306.6m | −€12.7m | €17.0m | −€18.0m | €37.0m | €27.2m | €32.5m |
| Diluted earnings per share | -2.85 | -8.88 | -0.37 | 0.49 | -0.52 | 1.07 | 0.79 | 0.94 |
| Cash from operations | €24.0m | €89.0m | €85.0m | €62.0m | −€27.0m | €133.0m | €71.0m | €7.0m |
| Capital spending | −€64.0m | −€57.0m | −€67.0m | −€63.0m | −€480.0m | −€89.0m | −€82.0m | −€82.0m |
| Free cash flow | −€40.0m | €32.0m | €18.0m | −€1.0m | −€507.0m | €44.0m | −€11.0m | −€75.0m |
| Total assets | €4.35bn | €4.49bn | €4.69bn | €4.76bn | €4.84bn | €3.81bn | €3.56bn | €3.54bn |
| Cash and short-term investments | €167.6m | €176.2m | €145.9m | €203.5m | €183.9m | €213.1m | €130.8m | €96.5m |
| Debt | €618.2m | €1.52bn | €2.31bn | €2.21bn | €2.16bn | €1.28bn | €605.5m | €530.9m |
| Shareholders' equity | €956.5m | €1.08bn | €1.40bn | €1.44bn | €1.51bn | €1.51bn | €1.43bn | €1.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 10.3% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.3% | 4.5% | 6.1% | 8.1% |
| Net margin | -4.8% | 0.0% | 1.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | 22.4 | 28.1 | 20.5 | 31.7 | 31.1 | 26.8 | 13.9 | 21.5 | 18.2 |
| Price to sales | 0.4 | 1.2 | 1.6 | 1.1 | 1.8 | 1.9 | 1.6 | 1.3 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 1.25 | 1.25 | 1.25 | 1.25 | 1.20 | 1.15 | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.