G 
1.90
-0.52%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 523.8m
FY2016FY2025
Net income
NZD 16.0m
FY2016FY2025
Free cash flow
NZD 46.9m
FY2016FY2025
Shareholders' equity
NZD 166.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 523.8m | NZD 503.9m | NZD 493.6m | NZD 478.1m | NZD 570.4m | NZD 568.5m | NZD 567.2m | NZD 537.2m | NZD 487.6m | NZD 447.7m |
| Operating income | NZD 37.1m | NZD 31.3m | NZD 33.1m | NZD 47.5m | NZD 33.9m | NZD 34.4m | NZD 28.5m | NZD 28.9m | NZD 34.2m | NZD 29.2m |
| Net income | NZD 16.0m | NZD 11.8m | NZD 45.2m | NZD 23.9m | NZD 16.8m | NZD 13.5m | NZD 16.1m | NZD 15.6m | NZD 19.6m | NZD 17.0m |
| Diluted earnings per share | 0.11 | 0.08 | 0.31 | 0.16 | 0.12 | 0.09 | 0.11 | 0.11 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 386.2m | NZD 382.9m | NZD 401.0m | NZD 409.8m | NZD 364.9m | NZD 376.6m | NZD 264.8m | NZD 255.2m | NZD 245.2m | NZD 229.7m |
| Cash and short-term investments | NZD 26.2m | NZD 23.4m | NZD 58.2m | NZD 45.2m | NZD 37.3m | NZD 33.9m | NZD 16.7m | NZD 10.8m | NZD 18.2m | NZD 19.9m |
| Total liabilities | NZD 219.7m | NZD 225.2m | NZD 209.6m | NZD 253.1m | NZD 223.7m | NZD 252.2m | NZD 140.3m | NZD 136.7m | NZD 137.8m | NZD 139.2m |
| Debt | NZD 135.2m | NZD 144.6m | NZD 122.8m | NZD 117.4m | NZD 109.1m | NZD 150.1m | NZD 49.1m | NZD 49.2m | NZD 65.5m | NZD 72.5m |
| Shareholders' equity | NZD 166.6m | NZD 157.7m | NZD 191.4m | NZD 156.7m | NZD 141.2m | NZD 124.4m | NZD 124.5m | NZD 118.5m | NZD 107.4m | NZD 90.4m |
| Shares outstanding | 144m | 144m | 144m | 144m | 143m | 143m | 143m | 142m | 139m | 136m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 52.8m | NZD 46.7m | NZD 47.7m | NZD 62.0m | NZD 70.8m | NZD 54.3m | NZD 31.7m | NZD 33.2m | NZD 29.9m | NZD 19.7m |
| Capital spending | −NZD 5.8m | −NZD 7.4m | −NZD 5.7m | −NZD 4.1m | −NZD 5.0m | −NZD 7.3m | −NZD 8.9m | −NZD 11.8m | −NZD 10.3m | −NZD 10.6m |
| Free cash flow | NZD 46.9m | NZD 39.3m | NZD 42.0m | NZD 57.9m | NZD 65.8m | NZD 47.1m | NZD 22.7m | NZD 21.4m | NZD 19.6m | NZD 9.1m |
| Dividends paid | −NZD 6.5m | −NZD 48.9m | −NZD 10.1m | −NZD 4.3m | — | −NZD 10.0m | −NZD 10.0m | −NZD 3.1m | −NZD 3.0m | −NZD 23.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 264.4m | NZD 263.9m | NZD 259.9m | NZD 253.7m | NZD 250.2m | NZD 493.6m | NZD 247.9m | NZD 478.1m |
| Operating income | NZD 16.5m | NZD 21.8m | NZD 15.3m | NZD 17.1m | NZD 14.2m | NZD 33.1m | NZD 17.3m | NZD 47.5m |
| Net income | NZD 7.2m | NZD 10.3m | NZD 5.6m | NZD 6.2m | NZD 5.6m | NZD 45.2m | NZD 11.4m | NZD 23.9m |
| Diluted earnings per share | 0.05 | 0.07 | 0.04 | 0.04 | 0.04 | 0.31 | 0.07 | 0.16 |
| Total assets | NZD 392.9m | NZD 386.2m | NZD 391.0m | NZD 382.9m | NZD 374.9m | NZD 401.0m | NZD 415.3m | NZD 409.8m |
| Cash and short-term investments | NZD 23.7m | NZD 26.2m | NZD 28.9m | NZD 23.4m | NZD 18.4m | NZD 58.2m | NZD 43.6m | NZD 45.2m |
| Debt | NZD 122.6m | NZD 120.6m | NZD 128.7m | NZD 128.9m | NZD 119.1m | NZD 107.9m | NZD 100.3m | NZD 101.2m |
| Shareholders' equity | NZD 167.3m | NZD 166.6m | NZD 159.5m | NZD 157.7m | NZD 151.9m | NZD 191.4m | NZD 163.2m | NZD 156.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | -1.6% | 5.0% |
| Operating income | -7.9% | 1.5% | 4.2% |
| Net income | -12.6% | 3.4% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.7% | 7.5% | 6.9% | 6.6% |
| Net margin | 2.7% | 4.8% | 4.1% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 10.2 | 3.5 | 8.3 | 10.2 | 12.0 | 10.9 | 10.5 | 11.7 | 20.2 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.07 | 0.532 | 0.11 | 0.042 | 0.097 | 0.097 | 0.097 |
- 1-to-1 reverse split · 31 Aug 2009
- 1.04-for-1 split · 11 Aug 2008
- 20-to-1 reverse split · 14 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.