G
1.83p
-0.54%
Close of 6 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€236.9m
FY2016FY2025
Net income
€9.6m
FY2016FY2025
Free cash flow
€75.4m
FY2016FY2025
Shareholders' equity
€1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €236.9m | €241.4m | €239.8m | €220.4m | €223.8m | €299.3m | €201.7m | €76.2m | €46.7m |
| Research and development | — | €0 | €0 | €0 | €0 | €1 | — | — | — |
| Operating income | €108.6m | €129.5m | €228.4m | €117.2m | €138.4m | €246.1m | €129.0m | €46.6m | €35.3m |
| Net income | €9.6m | −€54.2m | −€17.0m | €47.5m | −€46.8m | €170.2m | €80.3m | €24.4m | €11.3m |
| Diluted earnings per share | 0.01 | -0.22 | -0.08 | 0.11 | -0.10 | 0.41 | 0.61 | 0.25 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.12bn | €3.45bn | €3.37bn | €3.63bn | €3.63bn | €3.48bn | €2.74bn | €2.16bn | €1.23bn |
| Cash and short-term investments | €410.6m | €375.7m | €167.3m | €411.0m | €535.5m | €291.7m | €227.3m | €271.0m | €218.4m |
| Total liabilities | €1.60bn | €1.84bn | €1.71bn | €1.89bn | €1.87bn | €1.57bn | €1.44bn | €1.02bn | €516.4m |
| Debt | €1.42bn | €1.63bn | €1.48bn | €1.65bn | €1.64bn | €1.36bn | €1.26bn | €873.0m | €417.8m |
| Shareholders' equity | €1.51bn | €1.60bn | €1.66bn | €1.74bn | €1.76bn | €1.91bn | €1.08bn | €1.07bn | €715.4m |
| Shares outstanding | 869m | 249m | 221m | 443m | 448m | 414m | 133m | 97m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €75.4m | €87.3m | €63.1m | €65.3m | €105.2m | €80.3m | €80.1m | €10.1m | €19.9m |
| Capital spending | — | −€435,000 | −€1.7m | −€468,000 | −€24.0m | −€925,000 | −€15.5m | −€10.4m | −€3.3m |
| Free cash flow | €75.4m | €86.8m | €61.3m | €64.8m | €81.2m | €79.4m | €64.6m | −€321,000 | €16.6m |
| Dividends paid | −€15.0m | −€1.1m | −€59.8m | −€66.3m | −€108.3m | −€104.5m | −€68.4m | −€19.9m | −€19.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €120.1m | €121.1m | €115.6m | €113.5m | €111.3m | €55.7m | €121.2m | €60.1m |
| Operating income | €57.4m | €53.3m | €105.7m | €57.4m | €64.3m | €51.2m | €63.0m | €31.8m |
| Net income | €20.2m | €1.6m | €8.0m | −€16.3m | −€65.3m | −€32.6m | −€29.1m | −€14.5m |
| Diluted earnings per share | 0.07 | 0.00 | 0.01 | -0.06 | -0.23 | -0.12 | -0.12 | -0.06 |
| Cash from operations | — | €41.0m | €33.0m | €41.0m | €18.0m | €9.0m | €43.0m | €21.0m |
| Capital spending | — | — | — | — | −€1.0m | — | −€2.0m | — |
| Free cash flow | — | — | — | — | €17.0m | — | €41.0m | — |
| Total assets | €2.99bn | €3.12bn | €3.06bn | €3.05bn | €3.00bn | €3.00bn | €3.45bn | €3.45bn |
| Cash and short-term investments | €273.4m | €410.6m | €325.5m | €312.7m | €210.3m | €210.3m | €396.5m | €396.3m |
| Debt | €96.1m | €42.1m | €35.5m | €134.5m | €120.5m | — | €30.6m | — |
| Shareholders' equity | €1.53bn | €1.51bn | €1.53bn | €1.52bn | €1.54bn | €1.54bn | €1.60bn | €1.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.1% | 10.1% |
| Operating income | -21.9% | -4.7% | 3.1% |
| Net income | — | — | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 114.3% | 86.2% | 74.9% | 75.0% |
| Net margin | -35.7% | -21.0% | -12.6% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 180.8 | -9.1 | -11.9 | -54.2 | 54.8 | -68.3 | 22.8 | 13.5 | 35.7 | 39.3 |
| Price to sales | 7.3 | -21.1 | 2.7 | 3.8 | 11.8 | 14.3 | 12.9 | 5.4 | 11.4 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 3 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.14 | 0.21 | 0.29 | 0.27 | 0.30 | 0.49 | 0.57 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.