G 
605.75
+1.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.47bn
FY2016FY2025
Net income
₹2.03bn
FY2016FY2025
Free cash flow
₹3.14bn
FY2016FY2025
Shareholders' equity
₹3.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.47bn | ₹10.39bn | ₹17.96bn | ₹26.20bn | ₹33.43bn | ₹24.46bn | ₹19.03bn | ₹13.43bn | ₹20.41bn | ₹17.58bn |
| Operating income | −₹648.1m | −₹1.59bn | −₹3.25bn | −₹2.03bn | ₹1.00bn | ₹860.0m | ₹1.47bn | ₹981.0m | −₹86.0m | −₹2.57bn |
| Net income | ₹2.03bn | −₹1.71bn | −₹4.41bn | −₹2.89bn | ₹705.0m | ₹846.0m | ₹754.0m | ₹266.0m | −₹25.0m | −₹580.0m |
| Diluted earnings per share | 30.19 | -25.48 | -65.54 | -43.10 | 10.52 | 12.62 | 11.25 | 3.96 | -0.37 | -8.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.12bn | ₹25.81bn | ₹28.64bn | ₹34.58bn | ₹39.93bn | ₹33.70bn | ₹35.59bn | ₹39.13bn | ₹38.67bn | ₹35.88bn |
| Cash and short-term investments | ₹4.38bn | ₹1.51bn | ₹2.22bn | ₹1.64bn | ₹1.99bn | ₹3.78bn | ₹8.35bn | ₹9.63bn | ₹8.80bn | ₹5.14bn |
| Total liabilities | ₹16.96bn | ₹25.12bn | ₹26.31bn | ₹27.82bn | ₹30.21bn | ₹24.53bn | ₹26.77bn | ₹30.85bn | ₹30.39bn | ₹27.62bn |
| Debt | ₹1.84bn | ₹3.12bn | ₹5.02bn | ₹5.20bn | ₹5.79bn | ₹2.62bn | ₹1.19bn | — | — | — |
| Shareholders' equity | ₹3.17bn | ₹688.1m | ₹2.33bn | ₹6.76bn | ₹9.72bn | ₹9.17bn | ₹8.82bn | ₹8.28bn | ₹8.27bn | ₹8.25bn |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.20bn | ₹1.82bn | ₹897.8m | ₹491.3m | −₹4.78bn | −₹5.63bn | −₹2.41bn | ₹480.8m | ₹4.30bn | ₹620.2m |
| Capital spending | −₹53.5m | −₹23.2m | −₹27.9m | −₹47.4m | −₹34.2m | −₹98.5m | −₹73.0m | −₹145.1m | −₹244.4m | −₹432.9m |
| Free cash flow | ₹3.14bn | ₹1.80bn | ₹869.9m | ₹443.9m | −₹4.81bn | −₹5.73bn | −₹2.48bn | ₹335.7m | ₹4.05bn | ₹187.3m |
| Dividends paid | — | — | — | −₹67.2m | −₹134.5m | −₹486.3m | −₹243.7m | −₹242.8m | — | −₹809.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.81bn | ₹2.87bn | ₹2.66bn | ₹3.17bn | ₹2.17bn | ₹2.46bn | ₹3.91bn | ₹4.56bn |
| Operating income | ₹253.2m | −₹157.9m | −₹387.5m | −₹154.3m | −₹84.7m | −₹219.3m | −₹407.1m | −₹196.0m |
| Net income | ₹323.6m | ₹347.2m | ₹1.64bn | −₹185.8m | ₹668.7m | −₹95.4m | ₹259.4m | ₹3.7m |
| Diluted earnings per share | 4.80 | 5.16 | 24.50 | -2.76 | 9.95 | -1.41 | 3.86 | 0.06 |
| Total assets | ₹19.21bn | — | ₹20.12bn | — | ₹20.12bn | — | ₹25.81bn | — |
| Cash and short-term investments | ₹1.26bn | — | ₹4.46bn | — | ₹4.46bn | — | ₹1.54bn | — |
| Debt | ₹91.2m | — | ₹164.4m | — | ₹164.4m | — | ₹1.48bn | — |
| Shareholders' equity | ₹3.86bn | — | ₹3.17bn | — | ₹3.17bn | — | ₹688.1m | — |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.1% | -8.1% | -5.9% | -15.4% | -15.1% | -8.0% |
| Net margin | 19.9% | 19.4% | 19.4% | -42.6% | -24.6% | -11.0% |
| Return on equity | 43.4% | 64.1% | 295.0% | -189.5% | -65.2% | -29.7% |
| Return on assets | 11.8% | 10.1% | 7.9% | -17.1% | -15.4% | -8.4% |
| Free cash flow yield | 10.8% | 7.3% | 4.0% | 2.0% | 2.1% | -10.5% |
| Revenue growth | 21.2% | 0.1% | 1.0% | -42.1% | -31.6% | -21.7% |
| Earnings growth | 24.4% | 0.0% | -146.1% | 0.0% | 52.5% | -509.9% |
| Current ratio | 1.34x | 1.13x | 1.41x | 1.08x | 1.23x | 1.15x |
| Debt to equity | 0.02x | 0.04x | 0.36x | 0.50x | 0.45x | 0.32x |
| Equity ratio | 27.2% | 15.7% | 2.7% | 9.0% | 23.6% | 28.1% |
| Interest coverage | 11.63x | -3.42x | -0.92x | -2.25x | -2.81x | -2.81x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.3% | -15.6% | -6.8% |
| Operating income | -31.6% | — | — |
| Net income | — | 19.1% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.7% | -11.6% | -4.6% | -2.2% |
| Net margin | 1.5% | -10.7% | -4.4% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | -14.9 | -3.5 | -3.3 | 23.9 | 22.9 | 66.2 | 210.3 | -1949.7 | -55.3 |
| Price to sales | 2.1 | 2.5 | 0.8 | 0.4 | 0.5 | 0.8 | 2.6 | 4.2 | 2.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 6.00 | 3.00 | 3.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.