2.18
+3.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.02bn
FY2016FY2025
Net income
₹5.65bn
FY2016FY2025
Free cash flow
₹5.86bn
FY2016FY2025
Shareholders' equity
−₹6.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.02bn | ₹10.80bn | ₹21.20bn | ₹8.58bn | ₹3.10bn | ₹3.57bn | ₹40.98bn | ₹38.63bn | ₹35.16bn | ₹32.07bn |
| Operating income | ₹4.37bn | ₹7.00bn | ₹9.19bn | ₹3.08bn | ₹706.0m | ₹870.0m | ₹9.17bn | ₹9.20bn | ₹7.63bn | ₹7.70bn |
| Net income | ₹5.65bn | ₹204.0m | ₹24.39bn | ₹26.45bn | −₹7.64bn | −₹14.93bn | −₹3.63bn | −₹5.62bn | −₹13.02bn | −₹6.47bn |
| Diluted earnings per share | 3.58 | 0.13 | 15.44 | 16.75 | -4.84 | -9.45 | -2.30 | -3.57 | -8.68 | -4.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹51.69bn | ₹78.09bn | ₹76.89bn | ₹115.72bn | ₹199.81bn | ₹205.14bn | ₹218.25bn | ₹202.72bn | ₹206.31bn | ₹224.00bn |
| Cash and short-term investments | ₹7.26bn | ₹18.23bn | ₹19.38bn | ₹18.61bn | ₹1.46bn | ₹3.40bn | ₹6.18bn | ₹13.96bn | ₹11.27bn | ₹9.26bn |
| Total liabilities | ₹57.86bn | ₹89.92bn | ₹88.41bn | ₹154.11bn | ₹234.41bn | ₹232.11bn | ₹230.28bn | ₹211.13bn | ₹209.28bn | ₹213.98bn |
| Debt | ₹33.70bn | ₹45.99bn | ₹48.39bn | ₹105.23bn | ₹35.01bn | ₹132.17bn | ₹113.55bn | ₹128.55bn | ₹128.97bn | ₹154.65bn |
| Shareholders' equity | −₹6.17bn | −₹11.82bn | −₹11.51bn | −₹38.40bn | −₹34.60bn | −₹26.97bn | −₹12.03bn | −₹8.41bn | −₹2.97bn | ₹10.01bn |
| Shares outstanding | 1,579m | 1,579m | 1,579m | 1,579m | 1,579m | 1,579m | 1,580m | 1,572m | 1,500m | 1,579m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.96bn | ₹7.94bn | ₹15.35bn | ₹3.52bn | ₹5.86bn | ₹2.32bn | ₹17.87bn | ₹24.83bn | ₹14.33bn | ₹16.43bn |
| Capital spending | −₹97.0m | −₹95.0m | — | −₹111.0m | −₹1.0m | −₹1.0m | −₹13.41bn | −₹7.23bn | −₹5.00bn | −₹16.32bn |
| Free cash flow | ₹5.86bn | ₹7.84bn | ₹15.35bn | ₹3.41bn | ₹5.86bn | ₹2.31bn | ₹4.46bn | ₹17.59bn | ₹9.33bn | ₹103.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₹805.3m | ₹441.0m | ₹1.43bn | ₹3.91bn | ₹2.24bn | ₹687.0m |
| Operating income | −₹33.7m | −₹25.3m | −₹3.05bn | −₹506.0m | ₹586.4m | ₹3.05bn | ₹1.22bn | −₹249.2m |
| Net income | −₹10.9m | −₹12.1m | −₹8.34bn | −₹1.32bn | −₹141.3m | ₹7.22bn | −₹111.5m | −₹1.01bn |
| Diluted earnings per share | -0.01 | -0.01 | -5.28 | -0.83 | -0.09 | 4.57 | -0.07 | -0.63 |
| Cash from operations | — | −₹1.06bn | — | ₹3.50bn | — | ₹2.46bn | — | ₹2.21bn |
| Capital spending | — | −₹34.0m | — | −₹97.0m | — | — | — | −₹73.0m |
| Free cash flow | — | −₹1.09bn | — | ₹3.40bn | — | — | — | ₹2.14bn |
| Total assets | — | ₹5.82bn | — | ₹51.69bn | — | ₹70.90bn | — | ₹78.09bn |
| Cash and short-term investments | — | ₹3.65bn | — | ₹13.12bn | — | ₹28.14bn | — | ₹23.75bn |
| Debt | — | ₹2.90bn | — | ₹2.90bn | — | ₹30.21bn | — | ₹31.28bn |
| Shareholders' equity | — | −₹14.53bn | — | −₹6.17bn | — | −₹4.72bn | — | −₹11.82bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -1677.8% | 134.0% | 71.7% | 198.9% | 80.4% | 17.6% |
| Net margin | -1042.5% | 70.5% | 1.9% | 115.0% | 308.2% | -246.3% |
| Return on equity | 57.6% | -91.5% | -1.7% | -211.8% | -68.9% | 22.1% |
| Return on assets | -147.3% | 10.9% | 0.3% | 31.7% | 22.9% | -3.8% |
| Free cash flow yield | -15.6% | 83.4% | 232.6% | 793.1% | 102.0% | 108.4% |
| Revenue growth | -90.0% | -25.7% | -49.1% | 147.1% | 176.6% | -13.1% |
| Earnings growth | -248.5% | 2670.3% | -99.2% | -7.8% | -446.1% | -48.8% |
| Current ratio | 0.80x | 0.39x | 0.65x | 0.64x | 0.27x | 0.84x |
| Debt to equity | -0.48x | -5.46x | -3.89x | -5.09x | -2.74x | -1.01x |
| Equity ratio | -255.7% | -11.9% | -15.1% | -15.0% | -33.2% | -17.3% |
| Interest coverage | -43.38x | 2.54x | 1.45x | 3.93x | 1.64x | 0.18x |
| Buybacks as a share of market value | 5.0% | -0.6% | -0.6% | 1.2% | 0.1% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 17.6% | -12.5% |
| Operating income | 12.4% | 38.1% | 29.1% |
| Net income | -40.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 60.4% | 48.6% | 45.6% | 25.5% |
| Net margin | 31.1% | 116.6% | 61.7% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.9 | 37.5 | 0.7 | 0.2 | -0.5 | -0.3 | -1.7 | -2.2 | -2.1 | -1.3 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.6 | 1.3 | 1.3 | 0.1 | 0.3 | 0.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Nov 2006.
| FY2007 | |
|---|---|
| Paid in the year | 0.25 |
- 10-for-1 split · 8 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.