G 
7.30
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.7m
FY2016FY2025
Net income
$35,000
FY2016FY2025
Free cash flow
$463,000
FY2016FY2025
Shareholders' equity
$20.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.7m | $12.0m | $10.8m | $9.2m | $9.2m | $9.3m | $8.7m | $8.0m | $7.3m | $6.8m |
| Operating income | $41,000 | −$1.6m | $460,000 | $721,000 | $1.1m | $548,000 | $457,000 | $980,000 | $862,000 | $678,000 |
| Net income | $35,000 | −$1.7m | $409,000 | $611,000 | $931,000 | $475,000 | $391,000 | $847,000 | $717,000 | $495,000 |
| Diluted earnings per share | 0.02 | -0.84 | 0.27 | 0.30 | 0.42 | 0.22 | 0.19 | 0.47 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $269.6m | $257.8m | $239.3m | $242.2m | $229.5m | $212.8m | $198.8m | $181.4m | $174.1m | $160.3m |
| Cash and short-term investments | $13.4m | $13.7m | $15.0m | $12.9m | $17.9m | $30.1m | $25.8m | $10.9m | $11.3m | $12.7m |
| Total liabilities | $248.8m | $237.0m | $216.9m | $219.6m | $206.7m | $190.8m | $177.0m | $159.6m | $153.0m | $139.8m |
| Debt | $4.0m | $4.0m | — | $48,000 | $206,000 | $358,000 | $7.8m | $8.1m | $9.2m | $12.5m |
| Shareholders' equity | $20.8m | $20.8m | $22.4m | $22.6m | $22.8m | $22.0m | $21.8m | $21.8m | $21.1m | $20.5m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2,129m | 2,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $562,000 | −$560,000 | −$546,000 | $453,000 | −$393,000 | $1.8m | $312,000 | $1,000 | $1.5m | $663,000 |
| Capital spending | −$99,000 | — | −$1.9m | −$1.4m | −$1.2m | −$576,000 | −$805,000 | −$1.1m | −$379,000 | −$405,000 |
| Free cash flow | $463,000 | −$560,000 | −$2.5m | −$947,000 | −$1.6m | $1.2m | −$493,000 | −$1.1m | $1.1m | $258,000 |
| Dividends paid | — | — | — | −$208,000 | −$237,000 | −$412,000 | −$322,000 | −$329,000 | −$225,000 | −$316,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5m | $3.5m | $3.6m | $3.5m | $3.4m | $3.2m | $3.2m | $3.1m |
| Operating income | $145,000 | $115,000 | $149,000 | $65,000 | −$35,000 | −$138,000 | −$601,000 | −$275,000 |
| Net income | $134,000 | $102,000 | $129,000 | $65,000 | −$35,000 | −$124,000 | −$477,000 | −$213,000 |
| Diluted earnings per share | 0.07 | 0.05 | 0.06 | 0.03 | -0.02 | -0.06 | -0.24 | -0.11 |
| Total assets | $264.2m | $263.4m | $269.6m | $265.0m | $261.8m | $256.0m | $257.8m | $250.8m |
| Cash and short-term investments | $20.9m | $13.6m | $13.4m | $11.6m | $12.4m | $11.8m | $13.7m | $12.9m |
| Shareholders' equity | $21.0m | $20.9m | $20.8m | $20.7m | $20.6m | $20.7m | $20.8m | $21.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 8.0% | 9.6% |
| Operating income | -61.5% | -40.5% | -27.2% |
| Net income | -61.5% | -40.6% | -25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.2% | -0.9% | 2.0% | 5.2% |
| Net margin | -6.4% | -1.4% | 1.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 420.8 | -8.5 | 25.6 | 28.0 | 16.5 | 31.2 | 59.4 | 21.4 | 15.9 | 13.9 |
| Price to sales | 1.1 | 1.2 | 1.0 | 1.9 | 1.7 | 1.6 | 2.7 | 2.3 | 2.6 | 2.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -9% | 24% | -27% | 19% | 2% | -36% | 7% | 16% | -1% | 9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.21 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.