210
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.76trn
FY2021FY2025
Net income
IDR 62.15bn
FY2021FY2025
Free cash flow
IDR 59.71bn
FY2021FY2025
Shareholders' equity
IDR 598.57bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 1.76trn | IDR 1.44trn | IDR 1.40trn | IDR 1.41trn | IDR 1.31trn |
| Gross profit | IDR 222.94bn | IDR 185.30bn | IDR 201.08bn | IDR 199.20bn | IDR 166.19bn |
| Operating income | IDR 133.67bn | IDR 108.19bn | IDR 127.35bn | IDR 140.01bn | IDR 110.65bn |
| Net income | IDR 62.15bn | IDR 59.80bn | IDR 61.31bn | IDR 63.18bn | IDR 61.49bn |
| Diluted earnings per share | 24.86 | 23.92 | 24.52 | 25.27 | 24.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 1.08trn | IDR 980.14bn | IDR 757.09bn | IDR 593.91bn | IDR 513.77bn |
| Cash and short-term investments | IDR 90.86bn | IDR 58.59bn | IDR 79.14bn | IDR 30.00bn | IDR 29.18bn |
| Total liabilities | IDR 357.41bn | IDR 300.95bn | IDR 207.49bn | IDR 231.10bn | IDR 219.98bn |
| Debt | IDR 86.35bn | IDR 65.32bn | IDR 15.77bn | IDR 37.55bn | IDR 29.48bn |
| Shareholders' equity | IDR 598.57bn | IDR 556.42bn | IDR 426.66bn | IDR 286.43bn | IDR 230.98bn |
| Shares outstanding | 2,500m | 2,500m | 2,500m | 2,500m | 2,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 93.37bn | −IDR 8.34bn | IDR 125.09bn | IDR 46.92bn | IDR 81.97bn |
| Capital spending | −IDR 33.66bn | −IDR 115.08bn | −IDR 11.08bn | −IDR 19.60bn | −IDR 7.69bn |
| Free cash flow | IDR 59.71bn | −IDR 123.42bn | IDR 114.01bn | IDR 27.32bn | IDR 74.28bn |
| Dividends paid | −IDR 17.95bn | — | −IDR 21.05bn | −IDR 7.90bn | −IDR 14.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 469.50bn | IDR 446.14bn | IDR 503.99bn | IDR 461.97bn | IDR 363.73bn | IDR 428.37bn | IDR 408.43bn | IDR 334.49bn |
| Gross profit | IDR 65.77bn | IDR 52.75bn | IDR 62.15bn | IDR 60.45bn | IDR 42.62bn | IDR 57.71bn | IDR 57.29bn | IDR 49.02bn |
| Operating income | IDR 43.93bn | IDR 28.51bn | IDR 27.78bn | IDR 43.06bn | IDR 24.68bn | IDR 38.07bn | IDR 36.24bn | IDR 29.73bn |
| Net income | IDR 17.51bn | IDR 11.29bn | IDR 14.14bn | IDR 19.84bn | IDR 11.85bn | IDR 16.32bn | IDR 24.77bn | IDR 12.74bn |
| Diluted earnings per share | 7.01 | 4.52 | 5.66 | 7.94 | 4.74 | 6.53 | 9.91 | 5.10 |
| Cash from operations | IDR 16.17bn | −IDR 47.66bn | IDR 58.26bn | −IDR 15.22bn | −IDR 3.07bn | IDR 53.41bn | −IDR 20.67bn | −IDR 6.31bn |
| Capital spending | −IDR 18.71bn | −IDR 59.79bn | −IDR 16.67bn | −IDR 12.58bn | −IDR 1.94bn | −IDR 2.47bn | −IDR 6.25bn | −IDR 48.43bn |
| Free cash flow | −IDR 2.54bn | −IDR 107.45bn | IDR 41.59bn | −IDR 27.80bn | −IDR 5.01bn | IDR 50.94bn | −IDR 26.92bn | −IDR 54.74bn |
| Total assets | IDR 1.28trn | IDR 1.20trn | IDR 1.08trn | IDR 1.11trn | IDR 973.59bn | IDR 1.00trn | IDR 980.14bn | IDR 901.47bn |
| Cash and short-term investments | IDR 79.67bn | IDR 72.97bn | IDR 90.86bn | IDR 59.76bn | IDR 53.85bn | IDR 77.79bn | IDR 58.59bn | IDR 47.51bn |
| Debt | IDR 133.89bn | IDR 111.74bn | IDR 86.35bn | IDR 81.45bn | IDR 37.29bn | IDR 34.32bn | IDR 65.32bn | IDR 18.48bn |
| Shareholders' equity | IDR 608.72bn | IDR 609.86bn | IDR 598.57bn | IDR 587.16bn | IDR 567.32bn | IDR 572.75bn | IDR 556.42bn | IDR 530.79bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 12.7% | 12.8% | 14.4% | 14.1% | 12.7% |
| Operating margin | 7.5% | 7.6% | 9.2% | 10.1% | 8.7% |
| Net margin | 3.5% | 4.1% | 4.4% | 4.5% | 4.7% |
| Return on equity | 10.4% | 10.7% | 14.4% | 22.1% | 26.6% |
| Return on assets | 5.7% | 6.1% | 8.1% | 10.6% | 12.0% |
| Free cash flow yield | 23.7% | 20.0% | — | — | — |
| Revenue growth | 21.7% | 3.1% | -0.8% | 8.1% | — |
| Earnings growth | 3.9% | -2.5% | -3.0% | 2.8% | — |
| Current ratio | 2.09x | 2.13x | 2.41x | 1.86x | 1.54x |
| Debt to equity | 0.14x | 0.12x | 0.04x | 0.13x | 0.13x |
| Equity ratio | 55.3% | 56.8% | 56.4% | 48.2% | 45.0% |
| Interest coverage | 12.83x | 12.08x | 15.36x | 15.52x | 13.02x |
| Buybacks as a share of market value | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | — | — |
| Operating income | -1.5% | — | — |
| Net income | -0.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 13.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.2 | 12.6 |
| Price to sales | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 7.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.