G 
0.09
0.00%
Close of 2 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$74.4m
FY2016FY2025
Net income
−A$1.5m
FY2016FY2025
Free cash flow
A$2.8m
FY2016FY2025
Shareholders' equity
A$51.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$74.4m | A$91.5m | A$81.6m | A$27.9m | A$23.0m | A$12.0m | A$4.3m | A$4.9m | A$3.9m | A$2.7m |
| Operating income | A$5.0m | A$250,480 | A$12.9m | A$5.5m | A$6.1m | −A$637,500 | A$14,600 | A$1.5m | A$641,500 | A$644,500 |
| Net income | −A$1.5m | −A$6.9m | A$4.4m | −A$4.6m | A$10.8m | −A$347,600 | −A$35,400 | A$1.2m | A$445,400 | A$497,700 |
| Diluted earnings per share | -0.00 | -0.02 | 0.01 | -0.01 | 0.03 | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$113.3m | A$148.4m | A$167.3m | A$50.2m | A$57.8m | A$45.5m | A$5.2m | A$5.5m | A$4.1m | A$1.8m |
| Cash and short-term investments | A$3.8m | A$9.4m | A$19.5m | A$14.5m | A$25.6m | A$2.4m | A$1.5m | A$3.0m | A$2.6m | A$629,000 |
| Total liabilities | A$61.8m | A$81.5m | A$92.9m | A$21.1m | A$24.7m | A$29.5m | A$1.8m | A$1.7m | A$840,000 | A$625,700 |
| Debt | A$36.0m | A$42.3m | A$51.6m | A$8.3m | A$9.9m | A$12.3m | — | — | — | — |
| Shareholders' equity | A$51.6m | A$66.9m | A$74.5m | A$29.2m | A$33.1m | A$16.0m | A$3.4m | A$3.8m | A$3.2m | A$1.2m |
| Shares outstanding | 321m | 321m | 321m | 321m | 321m | 179m | 120m | 126m | 117m | 123m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.0m | A$2.4m | A$13.8m | A$3.9m | — | A$927,300 | A$968,800 | A$1.4m | A$924,800 | A$567,000 |
| Capital spending | −A$191,242 | −A$620,166 | −A$808,826 | −A$3.5m | −A$1.8m | −A$774,000 | −A$154,900 | −A$33,100 | −A$228,200 | −A$96,600 |
| Free cash flow | A$2.8m | A$1.8m | A$13.0m | A$347,147 | — | A$153,300 | A$813,900 | A$1.4m | A$696,600 | A$470,400 |
| Dividends paid | — | — | — | — | — | — | −A$534,900 | −A$534,900 | — | −A$570,500 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.2m | A$31.9m | A$42.6m | A$33.5m | A$47.0m | A$47.9m | A$32.4m | A$12.9m |
| Operating income | A$3.1m | A$3.1m | A$2.4m | A$1.9m | A$673,440 | A$7.8m | A$3.4m | A$3.3m |
| Net income | A$787,500 | A$1.3m | −A$2.7m | −A$3.9m | −A$3.1m | A$1.4m | A$2.9m | −A$4.7m |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | -0.02 |
| Cash from operations | A$3.0m | — | A$2.0m | A$2.0m | A$1.0m | — | — | — |
| Total assets | A$112.3m | A$113.3m | A$145.1m | A$148.4m | A$153.9m | A$167.0m | A$168.7m | A$50.2m |
| Cash and short-term investments | A$1.5m | A$3.8m | A$8.0m | A$9.4m | A$15.0m | A$19.5m | A$20.4m | A$14.5m |
| Debt | A$28.8m | A$36.0m | A$40.2m | A$42.3m | A$35.4m | A$40.0m | A$2.4m | A$394,700 |
| Shareholders' equity | A$52.5m | A$51.6m | A$64.7m | A$66.9m | A$70.7m | A$74.0m | A$56.3m | A$29.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.7% | 44.0% | 42.6% |
| Operating income | -2.8% | — | 20.2% |
| Net income | -31.8% | 33.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 8.6% | 9.4% | 10.0% |
| Net margin | -5.1% | -3.2% | 0.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.6 | -6.0 | 20.6 | -29.6 | 16.0 | -124.0 | -423.4 | 16.5 | 46.3 | 43.7 |
| Price to sales | 0.6 | 0.5 | 1.1 | 4.9 | 7.5 | 3.6 | 3.5 | 4.0 | 5.4 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2018.
| FY2019 | FY2018 | |
|---|---|---|
| Paid in the year | 0.006 | 0.006 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.