G 
164.43
+3.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.20bn
FY2016FY2025
Net income
₹246.7m
FY2016FY2025
Free cash flow
−₹145.9m
FY2016FY2025
Shareholders' equity
₹6.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.20bn | ₹13.78bn | ₹11.80bn | ₹11.01bn | ₹7.66bn | ₹6.21bn | ₹6.74bn | ₹6.24bn | ₹5.27bn | ₹4.41bn |
| Gross profit | ₹2.58bn | ₹1.85bn | ₹1.99bn | ₹2.74bn | ₹2.28bn | ₹1.36bn | ₹1.56bn | ₹1.44bn | ₹1.28bn | ₹1.34bn |
| Operating income | ₹579.7m | ₹257.1m | ₹592.6m | ₹1.18bn | ₹978.6m | ₹378.6m | ₹393.1m | ₹325.1m | ₹323.8m | ₹370.4m |
| Net income | ₹246.7m | ₹177.6m | ₹451.8m | ₹852.5m | ₹621.2m | ₹205.8m | ₹214.3m | ₹182.4m | ₹273.4m | ₹304.9m |
| Diluted earnings per share | 3.96 | 2.84 | 7.22 | 13.67 | 10.44 | 3.66 | 3.81 | 3.24 | 4.87 | 5.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.23bn | ₹11.56bn | ₹9.88bn | ₹8.04bn | ₹4.96bn | ₹4.57bn | ₹4.82bn | ₹5.13bn | ₹4.93bn | ₹4.24bn |
| Cash and short-term investments | ₹165.9m | ₹211.3m | ₹91.6m | ₹1.22bn | ₹178.8m | ₹24.3m | ₹251.6m | ₹82.1m | ₹79.6m | ₹25.9m |
| Total liabilities | ₹7.10bn | ₹5.66bn | ₹4.13bn | ₹2.69bn | ₹1.31bn | ₹1.52bn | ₹1.92bn | ₹2.40bn | ₹2.34bn | ₹1.88bn |
| Debt | ₹3.29bn | ₹2.98bn | ₹2.10bn | ₹1.16bn | ₹118.6m | ₹811.1m | ₹1.15bn | ₹1.45bn | ₹1.34bn | ₹1.25bn |
| Shareholders' equity | ₹6.13bn | ₹5.90bn | ₹5.75bn | ₹5.35bn | ₹3.66bn | ₹3.05bn | ₹2.91bn | ₹2.73bn | ₹2.59bn | ₹2.36bn |
| Shares outstanding | 62m | 62m | 63m | 62m | 60m | 56m | 56m | 56m | 56m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹416.8m | ₹662.8m | ₹154.4m | ₹644.0m | ₹1.06bn | ₹441.2m | ₹870.9m | ₹421.4m | ₹810.4m | ₹553.9m |
| Capital spending | −₹562.7m | −₹1.79bn | −₹2.54bn | −₹1.17bn | −₹146.5m | −₹174.5m | −₹237.7m | −₹406.2m | −₹851.3m | −₹1.18bn |
| Free cash flow | −₹145.9m | −₹1.13bn | −₹2.39bn | −₹526.2m | ₹911.9m | ₹266.8m | ₹633.2m | ₹15.3m | −₹40.9m | −₹622.0m |
| Dividends paid | −₹18.7m | −₹31.2m | −₹52.0m | −₹27.4m | −₹28.1m | −₹46.9m | −₹32.8m | −₹32.8m | −₹35.2m | −₹57.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.27bn | ₹5.42bn | ₹5.93bn | ₹5.15bn | ₹6.10bn | ₹4.40bn | ₹4.55bn | ₹4.06bn |
| Gross profit | ₹2.23bn | ₹1.76bn | ₹1.71bn | ₹1.66bn | ₹1.71bn | ₹1.36bn | ₹1.50bn | ₹1.38bn |
| Operating income | ₹732.5m | ₹304.3m | ₹260.5m | ₹185.2m | ₹162.2m | ₹81.6m | ₹150.8m | ₹105.4m |
| Net income | ₹409.0m | ₹157.5m | ₹131.4m | ₹70.1m | ₹67.5m | ₹12.2m | ₹96.9m | ₹65.8m |
| Diluted earnings per share | 6.56 | 2.53 | 2.11 | 1.12 | 1.08 | 0.20 | 1.55 | 1.06 |
| Cash from operations | — | −₹258.0m | — | ₹948.0m | — | −₹531.0m | — | ₹44.0m |
| Capital spending | — | −₹126.0m | — | −₹247.0m | — | −₹315.0m | — | −₹861.0m |
| Free cash flow | — | −₹384.0m | — | ₹701.0m | — | −₹846.0m | — | −₹817.0m |
| Total assets | — | ₹12.91bn | — | ₹13.23bn | — | ₹12.24bn | — | ₹11.56bn |
| Cash and short-term investments | — | ₹178.5m | — | ₹165.9m | — | ₹179.9m | — | ₹216.6m |
| Debt | — | ₹1.41bn | — | ₹3.29bn | — | ₹2.11bn | — | ₹2.33bn |
| Shareholders' equity | — | ₹6.40bn | — | ₹6.13bn | — | ₹6.02bn | — | ₹5.90bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 30.9% | 24.2% | 10.9% | 17.0% | 19.8% |
| Operating margin | 8.1% | 3.1% | 2.8% | 5.6% | 10.9% | 13.1% |
| Net margin | 4.6% | 1.2% | 1.3% | 3.8% | 7.8% | 8.1% |
| Return on equity | 14.9% | 4.0% | 3.0% | 7.9% | 15.9% | 17.0% |
| Return on assets | 8.2% | 1.9% | 1.5% | 4.6% | 11.0% | 12.5% |
| Free cash flow yield | 22.3% | 9.4% | 23.4% | 25.7% | 17.3% | 12.1% |
| Revenue growth | 14.5% | 48.7% | 15.1% | 7.8% | 42.9% | 27.4% |
| Earnings growth | 334.4% | 38.9% | -60.7% | -47.0% | 37.2% | 201.8% |
| Current ratio | 1.23x | 1.14x | 1.40x | 1.43x | 2.17x | 2.33x |
| Debt to equity | 0.43x | 0.64x | 0.59x | 0.43x | 0.21x | 0.03x |
| Equity ratio | 55.1% | 46.4% | 51.0% | 58.2% | 69.2% | 73.6% |
| Interest coverage | 4.56x | 2.21x | 3.75x | 10.83x | 24.15x | 14.79x |
| Buybacks as a share of market value | -0.0% | 0.2% | 0.1% | -0.3% | -4.8% | -5.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 26.6% | 17.6% |
| Operating income | -21.0% | 8.9% | 6.3% |
| Net income | -33.9% | 3.7% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 16.2% | 18.1% | 20.2% |
| Operating margin | 2.5% | 4.6% | 5.6% | 5.8% |
| Net margin | 1.2% | 3.0% | 3.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.9 | 61.6 | 29.3 | 15.4 | 21.9 | 18.9 | 9.2 | 16.7 | 14.8 | 11.8 |
| Price to sales | 0.4 | 0.8 | 1.1 | 1.2 | 1.8 | 0.6 | 0.3 | 0.5 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.50 | 0.833 | 1.167 | 0.50 | 0.833 | 0.583 |
- 6-for-5 split · 21 Jun 2023
- 5-for-1 split · 27 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.