G 
41.32
-3.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹885.6m
FY2017FY2026
Net income
₹10.5m
FY2017FY2026
Free cash flow
₹45.6m
FY2017FY2026
Shareholders' equity
₹222.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹885.6m | ₹300.4m | ₹309.1m | ₹392.4m | ₹379.8m | ₹387.9m | ₹336.3m | ₹475.6m | ₹386.2m | ₹363.9m |
| Operating income | ₹10.8m | ₹4.2m | ₹2.6m | ₹2.0m | ₹10.7m | ₹11.5m | ₹5.0m | ₹18.2m | ₹19.8m | ₹23.4m |
| Net income | ₹10.5m | ₹5.2m | ₹5.2m | ₹10.3m | ₹11.2m | ₹11.9m | ₹3.3m | ₹9.2m | ₹8.5m | ₹7.8m |
| Diluted earnings per share | 1.94 | 0.97 | 0.95 | 1.90 | 2.07 | 2.20 | 0.60 | 1.70 | 1.57 | 1.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹277.2m | ₹253.7m | ₹260.4m | ₹357.2m | ₹328.0m | ₹244.6m | ₹256.5m | ₹370.7m | ₹324.3m | ₹333.2m |
| Cash and short-term investments | ₹118.7m | ₹78.6m | ₹31.9m | ₹74.3m | ₹9.9m | ₹46.5m | ₹35.4m | ₹63.7m | ₹27.7m | ₹4.1m |
| Total liabilities | ₹54.9m | ₹41.9m | ₹54.1m | ₹156.0m | ₹137.1m | ₹64.9m | ₹88.7m | ₹206.2m | ₹183.3m | ₹200.7m |
| Debt | ₹18.6m | ₹25.0m | ₹35.2m | ₹125.5m | ₹82.2m | ₹32.3m | ₹13.5m | ₹115.6m | ₹86.6m | ₹87.8m |
| Shareholders' equity | ₹222.3m | ₹211.8m | ₹206.4m | ₹201.2m | ₹190.9m | ₹179.7m | ₹167.8m | ₹164.5m | ₹141.0m | ₹132.5m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹46.5m | ₹73.8m | ₹50.2m | ₹63.4m | −₹61.7m | −₹9.1m | ₹89.6m | −₹5.6m | ₹34.7m | ₹83.7m |
| Capital spending | −₹916,000 | −₹17.3m | −₹658,000 | −₹46.2m | −₹24.9m | −₹474,789 | −₹6.6m | −₹4.5m | −₹845,140 | −₹145,639 |
| Free cash flow | ₹45.6m | ₹56.5m | ₹49.6m | ₹17.2m | −₹86.6m | −₹9.5m | ₹83.0m | −₹10.1m | ₹33.8m | ₹83.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹93.9m | ₹269.9m | ₹239.0m | ₹261.1m | ₹115.2m | ₹79.6m | ₹61.0m | ₹54.7m |
| Operating income | ₹5.2m | ₹3.7m | −₹859,000 | ₹3.0m | ₹20.5m | −₹2.1m | ₹18.8m | ₹16.7m |
| Net income | ₹4.7m | ₹4.1m | ₹1.1m | ₹1.9m | ₹3.4m | ₹987,000 | ₹763,000 | ₹702,000 |
| Diluted earnings per share | 0.87 | 0.77 | 0.19 | 0.35 | 0.62 | 0.18 | 0.14 | 0.13 |
| Cash from operations | — | — | — | ₹26.0m | — | ₹77.0m | — | ₹33.0m |
| Capital spending | — | — | — | — | — | −₹17.0m | — | −₹9.0m |
| Free cash flow | — | — | — | — | — | ₹60.0m | — | ₹24.0m |
| Total assets | — | ₹277.2m | — | ₹296.8m | — | ₹253.7m | — | ₹246.0m |
| Cash and short-term investments | ₹118.7m | ₹118.7m | ₹4.7m | ₹4.7m | ₹78.5m | ₹78.6m | ₹9.5m | ₹9.5m |
| Debt | — | ₹6.6m | — | ₹21.8m | — | ₹25.0m | — | ₹28.2m |
| Shareholders' equity | ₹222.3m | ₹222.3m | ₹217.1m | ₹217.1m | ₹211.8m | ₹211.8m | ₹210.0m | ₹210.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.2% | 17.9% | 9.1% |
| Operating income | 74.7% | -1.3% | -2.1% |
| Net income | 0.6% | -2.5% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 1.0% | 1.6% | 2.6% |
| Net margin | 1.3% | 1.7% | 2.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.3 | 50.2 | 109.1 | 31.8 | 16.7 | 17.7 | 26.6 | 4.1 | 11.4 | 42.1 |
| Price to sales | 0.3 | 0.9 | 1.8 | 0.8 | 0.5 | 0.5 | 0.3 | 0.1 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 20 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.