G 
3.90
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€127.2m
FY2016FY2025
Net income
−€2.4m
FY2016FY2025
Free cash flow
€444,000
FY2016FY2025
Shareholders' equity
€96.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €127.2m | €125.1m | €119.1m | €188.0m | €176.8m | €120.6m | €60.9m | €81.2m | €80.4m | €64.2m |
| Research and development | — | — | €2.3m | €1.9m | — | — | — | — | — | — |
| Operating income | €457,000 | €3.7m | €2.5m | €34.2m | €33.0m | €23.2m | −€6.8m | €7.3m | €4.6m | €876,000 |
| Net income | −€2.4m | €1.2m | €964,000 | €20.4m | €13.7m | €29.8m | −€6.4m | €12.2m | €17.5m | €3.1m |
| Diluted earnings per share | -0.16 | 0.08 | 0.06 | 1.35 | 0.88 | 1.95 | -0.42 | 0.80 | 1.15 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €155.7m | €152.5m | €163.7m | €180.2m | €166.2m | €141.2m | €95.0m | €101.1m | €86.3m | €62.1m |
| Cash and short-term investments | €26.6m | €30.6m | €36.0m | €47.0m | €31.1m | €64.0m | €33.2m | €35.3m | €38.8m | €17.2m |
| Total liabilities | €59.0m | €52.3m | €61.9m | €75.8m | €75.8m | €61.5m | €44.7m | €42.8m | €40.9m | €33.7m |
| Debt | €4.0m | €6.9m | €9.1m | €14.0m | €6.9m | €10.9m | €16.0m | €11.9m | €10.6m | €10.3m |
| Shareholders' equity | €96.7m | €100.3m | €101.8m | €104.4m | €90.4m | €79.7m | €50.3m | €58.3m | €45.5m | €28.4m |
| Shares outstanding | 15m | 15m | 15m | 15m | 16m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.7m | €18.1m | €5.5m | €32.8m | −€4.0m | €32.0m | €5.2m | −€3.4m | €9.7m | −€1.4m |
| Capital spending | −€2.3m | −€2.8m | −€6.6m | −€7.9m | −€5.4m | −€3.5m | −€3.0m | −€1.3m | −€667,000 | −€804,000 |
| Free cash flow | €444,000 | €15.3m | −€1.0m | €24.9m | −€9.4m | €28.4m | €2.1m | −€4.7m | €9.0m | −€2.2m |
| Dividends paid | — | — | −€3.8m | −€3.8m | −€3.8m | −€3.8m | −€2.0m | −€2.0m | −€2.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €49.6m | €75.5m | €51.7m | €69.1m | €56.0m | €71.0m | €48.1m | €89.9m |
| Operating income | −€295,000 | €3.1m | −€2.7m | €113,000 | €7.3m | €6.4m | −€3.9m | €9.2m |
| Net income | −€1.3m | €1.2m | −€3.6m | −€1.3m | €2.4m | €3.9m | −€2.9m | €2.3m |
| Diluted earnings per share | -0.09 | 0.08 | -0.23 | -0.08 | 0.16 | 0.26 | -0.19 | 0.15 |
| Cash from operations | €7.0m | — | €3.0m | €8.0m | €10.0m | €8.0m | −€2.0m | €32.0m |
| Capital spending | — | −€1.0m | — | — | −€1.0m | −€3.0m | −€3.0m | −€7.0m |
| Free cash flow | — | — | — | — | €9.0m | €5.0m | −€5.0m | €25.0m |
| Total assets | €134.7m | €155.7m | €142.1m | €152.5m | €153.2m | €163.7m | €155.9m | €180.2m |
| Cash and short-term investments | €25.1m | €26.6m | €32.1m | €30.6m | €37.5m | €25.7m | €33.9m | €47.0m |
| Debt | €924,000 | €4.0m | €5.1m | €6.9m | €8.8m | €9.1m | €9.1m | €12.8m |
| Shareholders' equity | €92.5m | €96.7m | €95.7m | €100.3m | €102.7m | €101.8m | €97.8m | €104.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | 1.1% | 6.8% |
| Operating income | -76.3% | -54.4% | -18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 7.3% | 11.3% | 8.8% |
| Net margin | -0.5% | 3.6% | 7.4% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.6 | 89.6 | 107.0 | 9.5 | 16.7 | 4.4 | -5.7 | 4.1 | 4.1 | 6.7 |
| Price to sales | 0.6 | 0.8 | 0.9 | 1.0 | 1.3 | 1.1 | 0.6 | 0.6 | 0.9 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 | 0.13 |
- 1-to-1 reverse split · 1 Oct 2001
- 2-for-1 split · 1 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.