C 
0.02
-6.25%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$55.9m
FY2017FY2026
Net income
−HK$8.8m
FY2017FY2026
Free cash flow
−HK$4.8m
FY2017FY2026
Shareholders' equity
−HK$12.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$55.9m | HK$38.9m | HK$28.5m | HK$28.8m | HK$28.9m | HK$44.9m | HK$41.8m | HK$39.7m | HK$48.8m | HK$235.7m |
| Operating income | −HK$7.4m | −HK$9.5m | −HK$7.6m | −HK$10.2m | −HK$10.5m | −HK$8.9m | −HK$6.7m | −HK$4.8m | −HK$1.3m | −HK$4.8m |
| Net income | −HK$8.8m | −HK$10.5m | −HK$8.8m | −HK$10.8m | −HK$14.5m | −HK$9.6m | −HK$6.7m | −HK$4.2m | HK$10.1m | HK$23.3m |
| Diluted earnings per share | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.01 | 0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$31.6m | HK$25.4m | HK$27.1m | HK$32.7m | HK$39.3m | HK$57.2m | HK$60.9m | HK$71.6m | HK$124.7m | HK$799.0m |
| Cash and short-term investments | — | — | — | — | — | — | HK$32.6m | HK$51.2m | HK$64.0m | HK$264.4m |
| Total liabilities | HK$44.2m | HK$28.7m | HK$19.9m | HK$16.0m | HK$9.7m | HK$14.7m | HK$12.5m | HK$12.8m | HK$55.0m | HK$488.2m |
| Shareholders' equity | −HK$12.6m | −HK$3.3m | HK$7.2m | HK$16.8m | HK$29.6m | HK$42.5m | HK$48.4m | HK$58.7m | HK$69.7m | HK$310.8m |
| Shares outstanding | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 2,860m | 2,344m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$4.8m | −HK$7.0m | −HK$4.1m | −HK$7.9m | HK$9.2m | −HK$16.0m | −HK$14.1m | HK$2.0m | HK$34.0m | HK$109.3m |
| Capital spending | — | −HK$280,000 | −HK$494,000 | −HK$7.0m | −HK$140,000 | −HK$513,000 | −HK$1.6m | −HK$4.0m | −HK$1.9m | −HK$28.6m |
| Free cash flow | −HK$4.8m | −HK$7.3m | −HK$4.6m | −HK$14.9m | HK$9.0m | −HK$16.5m | −HK$15.7m | −HK$2.0m | HK$32.1m | HK$80.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Sept 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$28.6m | HK$18.4m | HK$20.6m | HK$14.6m | HK$13.8m | HK$6.9m | HK$136.4m | HK$36.5m |
| Operating income | −HK$3.2m | −HK$6.0m | −HK$4.7m | −HK$5.0m | −HK$3.9m | −HK$2.4m | −HK$27.9m | −HK$18.3m |
| Net income | −HK$3.0m | −HK$5.9m | −HK$4.6m | −HK$4.9m | −HK$3.9m | −HK$1.9m | −HK$27.9m | −HK$18.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.07 | -0.04 |
| Cash from operations | — | — | — | — | — | — | −HK$32.0m | −HK$40.0m |
| Total assets | HK$32.5m | HK$25.4m | HK$27.3m | HK$27.1m | HK$28.8m | HK$28.8m | HK$356.8m | HK$373.5m |
| Cash and short-term investments | — | — | — | — | — | HK$10.3m | HK$139.5m | HK$200.0m |
| Shareholders' equity | −HK$6.4m | −HK$3.3m | HK$2.6m | HK$7.2m | HK$12.0m | HK$12.0m | HK$280.7m | HK$296.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 4.5% | -11.9% |
| Operating income | -10.2% | -3.7% | — |
| Net income | -6.7% | -1.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.8% | -22.8% | -23.9% | -7.8% |
| Net margin | -20.3% | -25.6% | -27.9% | -4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | -4.5 | -6.3 | -1.6 | -2.0 | -3.3 | -5.8 | -4.2 | 11.1 | 7.5 |
| Price to sales | 0.7 | 1.2 | 1.9 | 0.6 | 1.0 | 0.7 | 0.9 | 0.5 | 2.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Aug 2009.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.