54.29
+0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹37.19bn
FY2017FY2026
Net income
₹157.7m
FY2017FY2026
Free cash flow
₹635.2m
FY2017FY2026
Shareholders' equity
₹11.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹37.19bn | ₹34.71bn | ₹32.12bn | ₹26.64bn | ₹24.14bn | ₹24.67bn | ₹23.84bn | ₹12.46bn | ₹10.91bn | ₹9.09bn |
| Operating income | ₹287.9m | ₹702.6m | ₹1.55bn | ₹1.83bn | ₹2.95bn | ₹3.12bn | ₹2.71bn | ₹772.1m | ₹1.87bn | ₹1.38bn |
| Net income | ₹157.7m | ₹478.9m | ₹1.07bn | ₹1.14bn | ₹2.00bn | ₹1.88bn | ₹777.5m | ₹188.8m | ₹611.0m | ₹402.9m |
| Diluted earnings per share | 1.40 | 4.26 | 9.47 | 10.13 | 17.75 | 16.73 | 6.91 | 1.68 | 5.44 | 3.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹32.76bn | ₹32.68bn | ₹30.54bn | ₹27.10bn | ₹23.52bn | ₹23.53bn | ₹21.84bn | ₹20.32bn | ₹19.19bn | ₹17.21bn |
| Cash and short-term investments | ₹1.03bn | ₹485.1m | ₹1.03bn | ₹1.45bn | ₹814.2m | ₹939.5m | ₹915.9m | ₹1.39bn | ₹885.2m | ₹1.07bn |
| Total liabilities | ₹20.08bn | ₹19.75bn | ₹17.68bn | ₹15.00bn | ₹12.27bn | ₹14.00bn | ₹14.10bn | ₹13.31bn | ₹12.31bn | ₹13.05bn |
| Debt | ₹5.02bn | ₹3.13bn | ₹2.88bn | ₹1.61bn | ₹1.39bn | ₹1.80bn | ₹2.48bn | ₹3.45bn | ₹3.28bn | ₹5.49bn |
| Shareholders' equity | ₹11.46bn | ₹11.64bn | ₹11.60bn | ₹11.03bn | ₹10.32bn | ₹8.80bn | ₹7.28bn | ₹6.65bn | ₹6.58bn | ₹3.87bn |
| Shares outstanding | 112m | 112m | 113m | 112m | 112m | 112m | 113m | 112m | 112m | 108m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.60bn | ₹4.52bn | ₹4.55bn | ₹5.83bn | ₹4.02bn | ₹5.48bn | ₹3.94bn | ₹2.84bn | ₹3.76bn | ₹2.63bn |
| Capital spending | −₹2.97bn | −₹3.85bn | −₹4.72bn | −₹4.68bn | −₹3.03bn | −₹3.71bn | −₹2.51bn | −₹2.27bn | −₹3.25bn | −₹2.78bn |
| Free cash flow | ₹635.2m | ₹673.1m | −₹168.1m | ₹1.15bn | ₹987.8m | ₹1.77bn | ₹1.43bn | ₹569.7m | ₹514.0m | −₹147.7m |
| Dividends paid | −₹224.9m | −₹449.8m | −₹449.8m | −₹449.7m | −₹449.9m | −₹337.4m | −₹135.6m | −₹135.4m | −₹135.3m | −₹5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.15bn | ₹9.24bn | ₹9.33bn | ₹9.65bn | ₹9.04bn | ₹11.07bn | ₹9.82bn | ₹8.56bn |
| Operating income | ₹79.3m | −₹195.9m | ₹195.5m | ₹2.05bn | ₹154.6m | ₹2.15bn | ₹219.4m | ₹169.0m |
| Net income | ₹23.2m | −₹150.2m | ₹110.1m | ₹92.1m | ₹105.6m | ₹106.4m | ₹101.7m | ₹127.8m |
| Diluted earnings per share | 0.21 | -1.34 | 0.98 | 0.82 | 0.94 | 0.95 | 0.90 | 1.13 |
| Cash from operations | — | — | — | ₹1.29bn | — | ₹4.52bn | — | ₹1.70bn |
| Capital spending | — | — | — | −₹1.68bn | — | −₹3.85bn | — | −₹2.00bn |
| Free cash flow | — | — | — | −₹389.0m | — | ₹673.0m | — | −₹296.0m |
| Total assets | — | ₹32.76bn | — | ₹37.98bn | — | ₹32.68bn | — | ₹34.54bn |
| Cash and short-term investments | ₹673.1m | ₹1.03bn | ₹1.09bn | ₹1.09bn | ₹1.16bn | ₹485.1m | ₹1.37bn | ₹1.37bn |
| Debt | — | ₹2.48bn | — | ₹3.75bn | — | ₹3.13bn | — | ₹3.25bn |
| Shareholders' equity | ₹12.67bn | ₹11.46bn | ₹12.74bn | ₹11.50bn | ₹12.93bn | ₹11.64bn | ₹12.74bn | ₹11.43bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.5% | -19.9% | 5.4% | 6.9% | 12.6% | 12.6% |
| Net margin | 0.4% | 1.4% | 3.3% | 4.3% | 8.3% | 7.6% |
| Return on equity | 1.4% | 4.1% | 9.2% | 10.3% | 19.3% | 21.4% |
| Return on assets | 0.5% | 1.5% | 3.5% | 4.2% | 8.5% | 8.0% |
| Free cash flow yield | 105.4% | 134.5% | 148.0% | 168.8% | 113.2% | 147.5% |
| Revenue growth | 7.2% | 8.0% | 20.6% | 10.3% | -2.1% | 3.5% |
| Earnings growth | -67.1% | -55.2% | -6.1% | -42.9% | 6.1% | 141.9% |
| Current ratio | 0.50x | 0.52x | 0.46x | 0.48x | 0.56x | 0.56x |
| Debt to equity | 0.22x | 0.21x | 0.21x | 0.14x | 0.13x | 0.19x |
| Equity ratio | 35.0% | 35.6% | 38.0% | 40.7% | 43.9% | 37.4% |
| Interest coverage | 1.46x | -23.34x | 7.59x | 18.42x | 21.13x | 13.54x |
| Buybacks as a share of market value | -0.1% | 0.6% | -0.5% | 0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 8.6% | 17.5% |
| Operating income | -46.0% | -37.9% | 7.1% |
| Net income | -48.3% | -39.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.4% | 3.3% | 5.8% | 7.1% |
| Net margin | 0.9% | 2.2% | 3.7% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.2 | 23.4 | 14.5 | 18.9 | 7.9 | 15.7 | 19.4 | 43.8 | 16.6 | 44.2 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.8 | 0.7 | 1.2 | 0.6 | 0.7 | 0.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.