G 
0.17
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$156.0m
FY2017FY2026
Net income
−A$37.2m
FY2017FY2026
Free cash flow
A$19.9m
FY2017FY2026
Shareholders' equity
A$116.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$156.0m | A$180.2m | A$184.2m | A$177.0m | A$160.1m | A$143.3m | A$160.9m | A$185.0m | A$185.0m | A$213.6m |
| Gross profit | A$34.7m | A$49.5m | A$54.3m | A$54.2m | A$43.2m | A$33.7m | A$41.6m | A$67.9m | A$75.2m | A$68.2m |
| Operating income | A$574,000 | −A$2.8m | A$1.2m | −A$961,000 | −A$1.6m | −A$5.0m | A$2.1m | A$18.0m | A$30.3m | A$9.1m |
| Net income | −A$37.2m | −A$6.1m | A$5.7m | A$2.6m | A$2.8m | −A$89,000 | A$319,000 | A$15.7m | −A$15.1m | A$6.2m |
| Diluted earnings per share | -0.20 | -0.03 | 0.03 | 0.01 | 0.01 | -0.00 | 0.00 | 0.07 | -0.07 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$226.9m | A$270.4m | A$299.3m | A$311.0m | A$317.2m | A$330.4m | A$337.3m | A$352.7m | A$355.4m | A$452.2m |
| Cash and short-term investments | A$32.8m | A$21.1m | A$31.6m | A$72.9m | A$73.5m | A$49.4m | A$57.0m | A$50.7m | A$52.2m | A$100.7m |
| Total liabilities | A$110.5m | A$69.6m | A$81.4m | A$93.6m | A$93.6m | A$109.9m | A$118.2m | A$116.4m | A$106.7m | A$179.8m |
| Debt | A$38.6m | A$4.1m | A$11.6m | A$27.1m | A$33.5m | A$53.0m | A$64.3m | A$62.5m | A$58.3m | A$135.0m |
| Shareholders' equity | A$116.4m | A$200.8m | A$217.9m | A$217.4m | A$223.6m | A$220.6m | A$219.1m | A$236.3m | A$248.7m | A$272.3m |
| Shares outstanding | 191m | 191m | 194m | 202m | 214m | 215m | 215m | 224m | 227m | 224m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$21.5m | A$12.8m | A$27.7m | A$19.0m | A$11.5m | A$6.7m | A$28.5m | A$33.4m | A$10.0m | A$24.5m |
| Capital spending | −A$1.6m | −A$2.5m | −A$4.6m | −A$5.6m | −A$4.1m | −A$2.2m | −A$3.1m | −A$3.9m | −A$3.5m | −A$3.5m |
| Free cash flow | A$19.9m | A$10.3m | A$23.1m | A$13.4m | A$7.4m | A$4.5m | A$25.4m | A$29.5m | A$6.5m | A$21.0m |
| Dividends paid | −A$1.9m | −A$8.2m | −A$2.2m | −A$5.8m | −A$5.8m | −A$52,000 | −A$10.2m | −A$30.1m | −A$10.8m | −A$10.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$73.5m | A$82.5m | A$83.5m | A$96.7m | A$89.5m | A$44.7m | A$94.8m | A$47.4m |
| Gross profit | A$18.7m | A$15.9m | A$13.8m | A$29.9m | A$23.6m | A$11.8m | A$24.1m | A$15.3m |
| Operating income | A$2.2m | −A$1.6m | −A$5.4m | A$8.6m | A$5.1m | A$2.5m | A$2.8m | A$1.4m |
| Net income | A$3.7m | −A$40.9m | −A$10.9m | A$4.9m | A$1.3m | A$641,000 | A$4.4m | A$2.2m |
| Diluted earnings per share | 0.02 | -0.21 | -0.06 | 0.03 | 0.01 | 0.00 | 0.02 | 0.01 |
| Cash from operations | A$4.0m | A$16.0m | A$15.0m | −A$2.0m | A$26.0m | A$13.0m | A$1.0m | — |
| Capital spending | — | — | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | A$14.0m | −A$3.0m | A$25.0m | — | −A$1.0m | — |
| Total assets | A$226.9m | A$231.6m | A$270.4m | A$290.2m | A$299.3m | A$299.3m | A$310.9m | A$310.9m |
| Cash and short-term investments | A$32.8m | A$28.1m | A$21.1m | A$15.5m | A$31.6m | A$31.6m | A$23.6m | A$23.6m |
| Debt | A$1.2m | A$37.1m | A$4.1m | A$3.8m | A$11.6m | A$1.5m | A$24.1m | A$1.5m |
| Shareholders' equity | A$116.4m | A$115.7m | A$200.8m | A$219.1m | A$217.9m | A$217.9m | A$220.1m | A$220.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 1.7% | -0.6% |
| Net income | — | 234.3% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 27.6% | 26.9% | 30.7% |
| Operating margin | -0.7% | -0.3% | -0.8% | 2.5% |
| Net margin | -12.9% | -5.0% | -3.2% | -2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -9.4 | 13.1 | 24.0 | 19.6 | -782.2 | 194.5 | 7.6 | -9.8 | 38.1 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.6 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.044 | 0.011 | 0.027 | 0.06 | 0.036 | 0.069 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.