G 
1.08
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.72bn
FY2017FY2026
Net income
₹7.79bn
FY2017FY2026
Free cash flow
₹4.74bn
FY2017FY2026
Shareholders' equity
−₹52.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.72bn | ₹13.44bn | ₹13.72bn | ₹14.58bn | ₹14.63bn | ₹14.10bn | ₹14.17bn | ₹15.00bn | ₹23.33bn | ₹22.83bn |
| Operating income | — | ₹486.2m | ₹1.13bn | −₹6.89bn | −₹7.30bn | −₹4.81bn | −₹3.29bn | −₹9.89bn | −₹342.7m | −₹3.67bn |
| Net income | ₹7.79bn | −₹8.75bn | −₹6.81bn | −₹18.17bn | −₹14.75bn | −₹12.71bn | −₹18.64bn | −₹15.39bn | −₹18.93bn | −₹13.99bn |
| Diluted earnings per share | 0.61 | -0.68 | -0.52 | -1.40 | -1.15 | -0.97 | -1.44 | -1.22 | -1.52 | -1.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.25bn | ₹41.17bn | ₹42.06bn | ₹42.71bn | ₹55.55bn | ₹64.47bn | ₹74.30bn | ₹75.66bn | ₹87.52bn | ₹40.73bn |
| Cash and short-term investments | — | ₹8.60bn | ₹4.85bn | ₹5.65bn | ₹5.54bn | ₹5.00bn | ₹5.70bn | ₹2.42bn | ₹2.80bn | ₹1.80bn |
| Total liabilities | ₹83.40bn | ₹100.78bn | ₹92.93bn | ₹88.12bn | ₹83.00bn | ₹77.34bn | ₹76.23bn | ₹58.95bn | ₹55.42bn | ₹55.01bn |
| Debt | ₹43.92bn | ₹9.57bn | ₹16.85bn | ₹14.94bn | ₹45.92bn | ₹48.68bn | ₹43.88bn | ₹42.69bn | ₹45.96bn | ₹126.43bn |
| Shareholders' equity | −₹52.15bn | −₹59.61bn | −₹50.87bn | −₹45.41bn | −₹27.46bn | −₹12.87bn | −₹1.93bn | ₹16.70bn | ₹32.10bn | −₹14.28bn |
| Shares outstanding | 12,809m | 12,809m | 13,134m | 12,974m | 12,878m | 13,137m | 12,976m | 12,591m | 12,459m | 9,835m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.35bn | ₹6.35bn | ₹1.94bn | ₹4.97bn | ₹5.03bn | ₹4.19bn | ₹4.36bn | ₹2.64bn | ₹7.05bn | ₹5.43bn |
| Capital spending | −₹617.0m | −₹508.3m | −₹338.4m | −₹662.3m | −₹875.9m | −₹535.4m | −₹543.2m | −₹512.9m | −₹1.98bn | −₹1.98bn |
| Free cash flow | ₹4.74bn | ₹5.85bn | ₹1.61bn | ₹4.31bn | ₹4.16bn | ₹3.65bn | ₹3.82bn | ₹2.12bn | ₹5.07bn | ₹3.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.27bn | ₹3.30bn | ₹3.51bn | ₹3.56bn | ₹3.35bn | ₹3.37bn | ₹3.38bn | ₹3.36bn |
| Operating income | ₹454.7m | ₹365.3m | ₹378.4m | ₹745.4m | ₹240.7m | −₹110.1m | ₹301.9m | ₹107.2m |
| Net income | ₹693.9m | ₹11.86bn | ₹195.8m | −₹1.93bn | −₹2.32bn | −₹2.49bn | −₹2.10bn | −₹2.14bn |
| Diluted earnings per share | 0.05 | 0.93 | 0.02 | -0.15 | -0.18 | -0.19 | -0.16 | -0.16 |
| Cash from operations | — | — | — | ₹2.18bn | — | ₹6.35bn | — | ₹2.52bn |
| Capital spending | — | — | — | −₹397.0m | — | −₹508.0m | — | −₹296.0m |
| Free cash flow | — | — | — | ₹1.78bn | — | ₹5.85bn | — | ₹2.23bn |
| Total assets | — | ₹31.25bn | — | ₹38.96bn | — | ₹41.17bn | — | ₹41.82bn |
| Cash and short-term investments | — | — | — | ₹8.29bn | — | ₹9.22bn | — | ₹7.34bn |
| Debt | — | ₹43.92bn | — | ₹3.96bn | — | ₹4.22bn | — | ₹4.38bn |
| Shareholders' equity | — | −₹52.15bn | — | −₹63.87bn | — | −₹59.61bn | — | −₹55.03bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.4% | 3.6% | 6.8% | -71.0% | -4.5% | -9.6% |
| Net margin | 56.8% | -65.1% | -49.7% | -124.6% | -100.8% | -90.1% |
| Return on equity | -14.9% | 14.7% | 13.4% | 40.0% | 53.7% | 98.7% |
| Return on assets | 24.9% | -21.3% | -16.2% | -42.5% | -26.5% | -19.7% |
| Free cash flow yield | 44.2% | 49.6% | 16.1% | 40.0% | 42.5% | 33.3% |
| Revenue growth | 2.1% | -2.0% | -5.9% | -0.3% | 3.8% | -0.5% |
| Earnings growth | -189.0% | 28.4% | -62.5% | 23.2% | 16.0% | -31.8% |
| Current ratio | 0.10x | 0.12x | 0.11x | 0.10x | 0.11x | 0.11x |
| Debt to equity | -1.06x | -0.55x | -0.68x | -0.83x | -1.57x | -3.55x |
| Equity ratio | -166.9% | -144.8% | -120.9% | -106.3% | -49.4% | -20.0% |
| Interest coverage | 0.30x | 0.05x | 0.12x | -1.36x | -0.09x | -0.20x |
| Buybacks as a share of market value | 0.0% | 2.5% | -1.2% | -0.7% | 2.0% | -1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -0.5% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -3.5% | -46.8% | -63.4% | -75.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.8 | -1.7 | -4.0 | -0.9 | -1.1 | -2.2 | -0.5 | -0.3 | -0.5 | -4.9 |
| Price to sales | 1.0 | 1.1 | 2.0 | 1.2 | 1.1 | 2.0 | 0.7 | 0.3 | 0.4 | 3.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.