G 
6.78
-0.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.54bn
FY2016FY2025
Net income
−₹83.8m
FY2016FY2025
Free cash flow
₹1.86bn
FY2016FY2025
Shareholders' equity
−₹60.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.54bn | ₹2.02bn | ₹1.86bn | ₹1.94bn | ₹2.21bn | ₹2.15bn | ₹2.19bn | ₹9.95bn | ₹12.21bn | ₹16.83bn |
| Operating income | ₹544.7m | ₹907.8m | ₹772.7m | ₹4.82bn | ₹528.8m | −₹2.23bn | −₹2.48bn | −₹8.19bn | −₹138.7m | −₹20.81bn |
| Net income | −₹83.8m | ₹2.11bn | ₹572.1m | ₹4.32bn | ₹457.8m | −₹300.4m | −₹4.15bn | −₹4.54bn | −₹9.94bn | −₹28.68bn |
| Diluted earnings per share | -0.53 | 13.41 | 3.59 | 29.35 | 2.91 | -1.90 | -26.39 | -28.89 | -63.19 | -182.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.05bn | ₹2.05bn | ₹2.58bn | ₹2.19bn | ₹1.97bn | ₹2.65bn | ₹3.10bn | ₹9.98bn | ₹15.91bn | ₹24.07bn |
| Cash and short-term investments | ₹399.4m | ₹516.4m | ₹126.2m | ₹110.3m | ₹125.9m | ₹961.1m | ₹145.6m | ₹208.2m | ₹3.75bn | ₹4.71bn |
| Total liabilities | ₹61.35bn | ₹62.27bn | ₹64.90bn | ₹65.08bn | ₹69.18bn | ₹77.62bn | ₹77.13bn | ₹74.11bn | ₹75.60bn | ₹74.10bn |
| Debt | ₹56.35bn | ₹57.76bn | ₹60.65bn | ₹60.92bn | ₹65.62bn | ₹52.15bn | ₹51.54bn | ₹51.82bn | ₹52.90bn | ₹58.50bn |
| Shareholders' equity | −₹60.29bn | −₹60.21bn | −₹62.32bn | −₹62.89bn | −₹67.21bn | −₹74.98bn | −₹74.02bn | −₹64.12bn | −₹59.69bn | −₹50.03bn |
| Shares outstanding | 157m | 157m | 159m | 147m | 157m | 158m | 157m | 157m | 157m | 157m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.98bn | ₹1.75bn | ₹180.8m | ₹287.4m | ₹633.8m | ₹826.3m | ₹923.4m | ₹1.40bn | ₹761.1m | ₹804.5m |
| Capital spending | −₹118.7m | −₹28.1m | −₹24.4m | −₹13.7m | −₹18.7m | −₹10.8m | −₹71.8m | −₹42.0m | −₹50.4m | −₹30.7m |
| Free cash flow | ₹1.86bn | ₹1.72bn | ₹156.4m | ₹273.7m | ₹615.1m | ₹815.5m | ₹851.6m | ₹1.36bn | ₹710.7m | ₹773.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹550.0m | ₹554.0m | ₹557.3m | ₹699.0m | ₹510.3m | ₹698.9m | ₹630.6m | ₹656.9m |
| Operating income | ₹215.8m | ₹72.1m | ₹253.7m | ₹25.1m | −₹20.3m | ₹272.8m | ₹267.1m | ₹342.7m |
| Net income | −₹26.3m | −₹394.7m | ₹156.0m | ₹112.1m | −₹418.2m | ₹93.4m | ₹128.9m | ₹1.36bn |
| Diluted earnings per share | -0.17 | -2.51 | 0.99 | 0.71 | -2.66 | 0.59 | 0.82 | 8.66 |
| Cash from operations | — | ₹1.42bn | — | ₹1.98bn | — | ₹1.48bn | — | ₹1.75bn |
| Capital spending | — | −₹14.0m | — | −₹118.0m | — | −₹17.0m | — | −₹28.0m |
| Free cash flow | — | ₹1.41bn | — | ₹1.86bn | — | ₹1.47bn | — | ₹1.73bn |
| Total assets | — | ₹1.50bn | — | ₹1.05bn | — | ₹1.23bn | — | ₹2.05bn |
| Cash and short-term investments | — | ₹977.4m | — | ₹399.4m | — | ₹283.9m | — | ₹516.4m |
| Debt | — | ₹54.58bn | — | ₹56.35bn | — | ₹56.40bn | — | ₹57.76bn |
| Shareholders' equity | — | −₹60.53bn | — | −₹60.29bn | — | −₹59.99bn | — | −₹60.21bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 259.9% | 24.0% | 118.7% | 44.5% | 235.1% | 39.8% | — | — | — | — | — | — |
| Net margin | 259.6% | -3.3% | 104.4% | 30.7% | 223.3% | 20.7% | — | — | — | — | — | — |
| Return on equity | -10.7% | 0.1% | -3.5% | -0.9% | -6.9% | -0.6% | — | — | — | — | — | — |
| Return on assets | 440.1% | -8.0% | 102.6% | 22.2% | 197.5% | 23.2% | — | — | — | — | — | — |
| Free cash flow yield | 173.7% | 210.2% | 178.4% | 20.3% | 32.2% | 65.4% | — | — | — | — | — | — |
| Revenue growth | -11.6% | 25.7% | 8.4% | -3.7% | -12.5% | 2.6% | — | — | — | — | — | — |
| Earnings growth | -7050.1% | -104.0% | 268.5% | -86.8% | 843.4% | -252.4% | — | — | — | — | — | — |
| Current ratio | 0.02x | 0.02x | 0.03x | 0.03x | 0.02x | 0.01x | — | — | — | — | — | — |
| Debt to equity | -0.90x | -0.93x | -0.96x | -0.97x | -0.97x | -0.33x | — | — | — | — | — | — |
| Equity ratio | -4114.5% | -5728.2% | -2930.8% | -2416.8% | -2875.7% | -3765.6% | — | — | — | — | — | — |
| Interest coverage | 16.19x | 1.80x | 8.30x | 3.23x | 19.91x | 4.25x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.4% | 0.3% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.3% | -8.3% | 6.5% | 0.5% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 3.3% | -17.2% |
| Operating income | -51.7% | — | — |
| Net income | — | -22.5% | -38.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.9% | 84.3% | 42.0% | -41.5% |
| Net margin | 44.4% | 82.7% | 55.6% | -72.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.1 | 0.9 | 2.5 | 0.3 | 8.6 | -3.2 | -0.1 | -0.2 | -0.3 | -0.1 |
| Price to sales | 0.5 | 1.0 | 0.8 | 0.6 | 1.8 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 2.50 | 2.00 | 1.80 | 1.50 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.