T 
6.90
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€18.5m
FY2016FY2025
Net income
−€619,697
FY2016FY2025
Free cash flow
−€1.4m
FY2016FY2025
Shareholders' equity
€12.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €18.5m | €20.4m | €20.1m | €17.8m | €14.1m | €14.6m | €16.9m | €14.5m | €15.3m | €14.8m |
| Operating income | €100,459 | €2.9m | €2.4m | €3.2m | €371,330 | −€453,720 | €822,568 | €1.5m | €23,515 | −€1.2m |
| Net income | −€619,697 | €1.8m | €1.4m | €2.5m | −€629,534 | −€1.2m | −€224,635 | €532,286 | −€791,098 | −€1.6m |
| Diluted earnings per share | -0.37 | 1.07 | 0.84 | 1.53 | -0.38 | -0.70 | -0.14 | 0.32 | -0.48 | -0.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €40.7m | €39.7m | €37.5m | €38.0m | €36.2m | €36.7m | €36.9m | €38.2m | €39.2m | €39.8m |
| Cash and short-term investments | €1.1m | €1.2m | €831,134 | €833,273 | €649,356 | €688,866 | €1.2m | €893,541 | €1.4m | €2.8m |
| Total liabilities | €27.9m | €26.3m | €25.8m | €27.6m | €28.4m | €28.2m | €27.3m | €28.3m | €29.9m | €29.7m |
| Debt | €18.6m | €15.8m | €16.0m | €16.3m | €18.6m | €17.8m | €21.4m | €22.6m | €23.9m | €24.6m |
| Shareholders' equity | €12.8m | €13.4m | €11.6m | €10.2m | €7.7m | €8.3m | €9.6m | €9.9m | €9.4m | €10.2m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.6m | €4.0m | €4.4m | €4.5m | €989,000 | €2.3m | €3.4m | €2.1m | €3.0m | −€434,000 |
| Capital spending | −€5.0m | −€3.1m | −€2.8m | −€2.7m | −€2.1m | −€3.2m | −€1.5m | −€1.4m | −€3.4m | −€3.2m |
| Free cash flow | −€1.4m | €900,000 | €1.6m | €1.9m | −€1.1m | −€903,000 | €1.9m | €670,000 | −€407,000 | −€3.6m |
| Dividends paid | — | — | — | — | — | — | — | — | −€970,000 | −€968,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.2m | €7.7m | €10.9m | €10.2m | €10.2m | €8.7m | €11.4m | €5.7m |
| Operating income | −€673,117 | −€635,275 | €1.9m | €1.1m | €4.2m | €353,080 | €2.0m | €976,102 |
| Net income | −€1.1m | −€975,493 | €355,800 | €442,162 | €1.3m | −€321,008 | €1.7m | €856,438 |
| Diluted earnings per share | -0.69 | -0.59 | 0.21 | 0.27 | 0.81 | -0.19 | 1.03 | 0.52 |
| Cash from operations | — | — | — | €1.0m | €1.0m | €2.0m | €2.0m | €2.0m |
| Capital spending | — | — | −€3.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | — | — | €0 | €0 | €1.0m | €1.0m | €1.0m |
| Total assets | €39.9m | €40.7m | €39.5m | €39.7m | €38.4m | €37.5m | €36.6m | — |
| Cash and short-term investments | €756,747 | €1.1m | €1.2m | €1.2m | €1.2m | €831,134 | €1.1m | €1.1m |
| Debt | €39.5m | €23.1m | €35.4m | €19.8m | €16.6m | €3.3m | €3.3m | — |
| Shareholders' equity | €11.6m | €12.8m | €13.8m | €13.4m | €13.0m | €11.6m | €11.7m | €4.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 4.9% | 3.0% |
| Operating income | -68.5% | — | -30.1% |
| Net income | — | -11.8% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.7% | 11.3% | 8.1% | 7.4% |
| Net margin | 3.0% | 6.6% | 3.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.3 | 6.9 | 7.9 | 3.8 | -14.2 | -5.2 | -29.7 | 16.3 | -11.7 | -6.8 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.