G 
1.25
+0.81%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$141.6m
FY2016FY2025
Net income
$1.0m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$33.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $141.6m | $142.4m | $138.2m | $138.2m | $124.0m | $109.9m | $110.8m | $99.6m | $79.1m | $64.4m |
| Gross profit | $13.5m | $15.9m | $15.4m | $16.0m | $18.4m | $12.3m | $10.7m | $10.6m | $7.5m | $7.5m |
| Operating income | $330,000 | $1.4m | $963,000 | −$878,000 | $6.9m | −$12.0m | −$3.5m | $372,000 | −$1.4m | −$358,000 |
| Net income | $1.0m | $1.6m | $11.1m | −$2.6m | $16.8m | −$13.9m | −$5.1m | −$1.0m | −$2.3m | −$1.3m |
| Diluted earnings per share | 0.10 | 0.15 | 0.97 | -0.22 | 1.32 | -1.10 | -0.41 | -0.08 | -0.18 | -0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $83.8m | $87.1m | $91.1m | $86.4m | $93.7m | $99.7m | $59.9m | $61.0m | $55.2m | $46.9m |
| Cash and short-term investments | $2.6m | $3.9m | $4.2m | $8.9m | $8.9m | $11.5m | $2.7m | $3.5m | $4.3m | $6.3m |
| Total liabilities | $50.0m | $54.0m | $58.1m | $58.6m | $62.8m | $84.7m | $31.0m | $23.7m | $17.9m | $9.1m |
| Debt | $41.8m | $44.4m | $48.9m | $51.0m | $54.7m | $75.6m | $16.7m | $7.5m | $5.4m | $38,000 |
| Shareholders' equity | $33.1m | $32.4m | $32.6m | $26.5m | $29.7m | $13.7m | $28.9m | $34.0m | $34.6m | $36.1m |
| Shares outstanding | 11m | 11m | 11m | 12m | 13m | 13m | 13m | 13m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.6m | $5.1m | $8.0m | $5.3m | $9.1m | $8.4m | $6.8m | $6.5m | $5.0m | $5.4m |
| Capital spending | −$3.1m | −$3.1m | −$4.8m | −$2.6m | −$3.2m | −$2.6m | −$8.1m | −$10.4m | −$14.5m | −$8.5m |
| Free cash flow | −$1.5m | $2.0m | $3.2m | $2.7m | $5.9m | $5.8m | −$1.3m | −$3.9m | −$9.5m | −$3.1m |
| Dividends paid | — | — | −$755,000 | — | −$440,000 | −$1.4m | −$1.8m | −$1.4m | −$1.0m | −$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.2m | $33.2m | $32.7m | $34.0m | $37.0m | $34.3m | $36.3m | $35.8m |
| Gross profit | $4.3m | $3.7m | $6.2m | $2.7m | $4.1m | $3.3m | $3.7m | $6.3m |
| Operating income | $1.3m | $484,000 | $314,000 | −$466,000 | $1.2m | −$514,000 | $77,000 | $371,000 |
| Net income | $1.9m | $149,000 | $181,000 | −$3,000 | $1.5m | −$624,000 | $164,000 | $230,000 |
| Diluted earnings per share | 0.18 | 0.01 | 0.02 | -0.00 | 0.14 | -0.06 | 0.02 | 0.02 |
| Cash from operations | $1.0m | — | $1.0m | — | $1.0m | — | — | — |
| Capital spending | — | — | — | — | — | — | −$1.0m | — |
| Total assets | $80.2m | $81.0m | $82.5m | $83.8m | $85.8m | $86.9m | $89.5m | $87.1m |
| Cash and short-term investments | $3.6m | $2.7m | $3.3m | $2.6m | $3.1m | $2.7m | $3.0m | $3.9m |
| Debt | $6.5m | $7.4m | $1.8m | $8.6m | $8.6m | $8.9m | $8.9m | $842,000 |
| Shareholders' equity | $35.3m | $33.4m | $33.2m | $33.1m | $33.1m | $31.6m | $32.4m | $32.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 5.2% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.8% | 11.5% | 11.2% |
| Operating margin | 0.6% | 0.3% | -0.4% | -0.7% |
| Net margin | 0.9% | 2.0% | 1.8% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 17.4 | 2.6 | -10.2 | 3.3 | -2.6 | -3.9 | -30.2 | -14.6 | -29.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -48% | 5% | 8% | -50% | 96% | 43% | -36% | -1% | -23% | -36% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 31 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.