G 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$54.5m
FY2016FY2025
Net income
−A$10.9m
FY2016FY2025
Free cash flow
−A$6.3m
FY2016FY2025
Shareholders' equity
A$7.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$54.5m | A$30.2m | A$30.2m | A$12.0m | A$5.5m | A$3.4m | A$4.5m | A$2.4m | A$240 | A$1,160 |
| Research and development | — | — | — | — | — | A$65,589 | A$57,817 | — | — | — |
| Operating income | −A$8.2m | −A$5.5m | −A$3.6m | −A$2.0m | A$450,200 | −A$2.6m | −A$6.8m | −A$11.8m | −A$1.6m | −A$1.8m |
| Net income | −A$10.9m | −A$10.5m | −A$3.8m | −A$2.4m | A$59,300 | −A$8.9m | −A$7.4m | −A$12.4m | −A$1.6m | −A$1.8m |
| Diluted earnings per share | -0.04 | -0.10 | -0.05 | -0.05 | 0.00 | -0.03 | -0.03 | -0.07 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$20.9m | A$13.7m | A$19.3m | A$13.6m | A$9.4m | A$1.8m | A$8.9m | A$3.1m | A$339,585 | A$703,290 |
| Cash and short-term investments | A$2.8m | A$324,100 | A$1.7m | A$2.1m | A$2.2m | A$69,120 | A$1.1m | A$1.8m | A$213,820 | A$145,380 |
| Total liabilities | A$13.9m | A$12.3m | A$11.2m | A$8.1m | A$8.1m | A$6.9m | A$7.9m | A$5.4m | A$1.0m | A$723,710 |
| Debt | A$910,500 | A$2.8m | A$1.8m | A$3.4m | A$4.6m | A$63,060 | A$1.3m | A$2.2m | A$3.0m | A$1.9m |
| Shareholders' equity | A$7.0m | A$1.5m | A$8.1m | A$5.5m | A$1.3m | −A$5.0m | A$1.1m | −A$2.3m | −A$661,067 | −A$20,420 |
| Shares outstanding | 256m | 102m | 74m | 48m | 460m | 331m | 264m | 181m | 86m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.9m | −A$653,500 | A$450,800 | A$176,100 | −A$537,200 | −A$3.1m | −A$4.3m | −A$5.4m | −A$2.0m | −A$604,270 |
| Capital spending | −A$1.4m | −A$2.9m | −A$3.0m | −A$3.3m | −A$2.3m | −A$3,594 | −A$55,791 | −A$22,745 | −A$30,289 | −A$2,380 |
| Free cash flow | −A$6.3m | −A$3.5m | −A$2.6m | −A$3.1m | −A$2.9m | −A$3.1m | −A$4.3m | −A$5.4m | −A$2.1m | −A$606,650 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$30.4m | A$24.1m | A$14.3m | A$15.9m | A$15.9m | A$14.3m | A$6.9m | A$5.1m |
| Operating income | −A$4.6m | −A$3.5m | −A$3.6m | −A$1.9m | −A$1.9m | −A$1.7m | −A$1.1m | −A$925,400 |
| Net income | −A$7.0m | −A$3.9m | −A$8.4m | −A$2.1m | −A$2.0m | −A$1.8m | −A$1.1m | −A$1.4m |
| Diluted earnings per share | -0.02 | -0.02 | -0.08 | -0.02 | -0.03 | -0.00 | -0.00 | -0.00 |
| Total assets | A$20.9m | A$25.6m | A$13.7m | A$18.6m | A$19.3m | A$20.2m | A$13.6m | A$11.3m |
| Cash and short-term investments | A$2.8m | A$3.5m | A$324,100 | A$692,100 | A$1.7m | A$2.4m | A$2.1m | A$2.6m |
| Debt | A$489,400 | A$615,200 | A$702,600 | A$1.1m | A$763,600 | A$1.5m | A$306,500 | A$414,900 |
| Shareholders' equity | A$7.0m | A$9.2m | A$1.5m | A$7.9m | A$8.1m | A$6.7m | A$5.5m | A$505,600 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 65.5% | 73.8% | 42.0% |
| Operating income | 59.8% | 25.7% | 16.7% |
| Net income | 65.1% | 4.2% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.2% | -15.2% | -15.8% | -31.3% |
| Net margin | -25.4% | -21.8% | -26.9% | -42.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -0.9 | -1.6 | -3.1 | — | -12.8 | -12.3 | -12.6 | -183.0 | -157.9 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.6 | 22.8 | 33.2 | 20.3 | 65.6 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 27 Nov 2024
- 1-to-1 reverse split · 3 May 2017
- 4-for-1 split · 18 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.