G 
0.11
+10.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$767,000
FY2016FY2025
Net income
−$3.2m
FY2016FY2025
Free cash flow
−$1.1m
FY2016FY2025
Shareholders' equity
−$6.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $767,000 | $7,000 | $98,000 | $13,000 | $81,000 | $102,000 | $36,000 | $57,000 | $244,000 | $610,000 |
| Research and development | $469,000 | $526,000 | $228,000 | $77,000 | $69,000 | $143,000 | $122,000 | $244,000 | $334,000 | $730,000 |
| Operating income | −$2.4m | −$2.1m | −$3.5m | −$3.3m | −$2.4m | −$1.1m | −$937,000 | −$1.5m | −$3.1m | −$3.8m |
| Net income | −$3.2m | −$2.4m | −$3.5m | −$4.3m | −$2.1m | −$279,000 | −$1.9m | $1.0m | −$10.7m | −$5.0m |
| Diluted earnings per share | -0.04 | -0.04 | -0.06 | -0.09 | -0.15 | -0.02 | -0.58 | 0.38 | -172.65 | -19,684.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.3m | $1.4m | $1.7m | $3.4m | $2.0m | $1.4m | $1.2m | $236,000 | $489,000 | $1.5m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | $10,000 |
| Total liabilities | $7.3m | $6.3m | $5.5m | $6.2m | $7.5m | $12.2m | $18.1m | $16.1m | $19.9m | $10.8m |
| Debt | $43,000 | $63,000 | $511,000 | $1.1m | $1.4m | $623,000 | $584,000 | $340,000 | — | $4.0m |
| Shareholders' equity | −$6.0m | −$4.9m | −$3.8m | −$2.9m | −$5.4m | −$10.9m | −$16.9m | −$15.8m | −$19.4m | −$9.3m |
| Shares outstanding | 86m | 65m | 54m | 49m | 14m | 13m | 3m | 3m | 0m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | −$1.1m | −$1.7m | −$1.5m | −$1.6m | −$1.9m | −$806,000 | −$1.4m | −$1.1m | −$1.8m |
| Capital spending | −$2,000 | — | — | −$31,000 | −$14,000 | −$1,000 | −$1,000 | −$1,000 | −$1,000 | — |
| Free cash flow | −$1.1m | −$1.1m | −$1.7m | −$1.5m | −$1.6m | −$1.9m | −$807,000 | −$1.4m | −$1.1m | −$1.8m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $590,000 | $60,000 | $117,000 | — | $1,000 | — | — |
| Operating income | −$302,000 | −$710,000 | −$485,000 | −$763,000 | −$414,000 | −$534,000 | −$561,000 | −$655,000 |
| Net income | −$500,000 | −$1.2m | −$742,000 | −$811,000 | −$427,000 | −$652,000 | −$654,000 | −$709,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total assets | $1.6m | $1.3m | $903,000 | $940,000 | $967,000 | $1.4m | $1.2m | $1.3m |
| Debt | $191,000 | $43,000 | $79,000 | $35,000 | $76,000 | $63,000 | $66,000 | $82,000 |
| Shareholders' equity | −$5.2m | −$6.0m | −$5.6m | −$5.5m | −$5.0m | −$4.9m | −$4.9m | −$4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 289.3% | 49.7% | 2.3% |
| Operating income | -10.7% | 17.7% | -9.2% |
| Net income | -9.7% | 62.9% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -578.8% | -1273.4% | -1374.9% | -1155.8% |
| Net margin | -725.2% | -1519.0% | -1478.7% | -1595.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -14.6 | -4.0 | -1.5 | -1.4 | -1.6 |
| Price to sales | 60.7 | — | 54.6 | 458.6 | 40.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 98% | 69% | -2% | -62% | 76% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 800-to-1 reverse split · 29 Mar 2019
- 800-to-1 reverse split · 7 Nov 2016
- 100-to-1 reverse split · 24 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.