G 
0.49
-3.45%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$90.7m
FY2017FY2025
Net income
$4.9m
FY2017FY2025
Free cash flow
$15.1m
FY2017FY2025
Shareholders' equity
$72.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $90.7m | $83.9m | $90.3m | $90.8m | $98.8m | $66.9m | $52.4m | $60.2m | $49.1m |
| Gross profit | $28.4m | $22.5m | $24.6m | $19.8m | $19.6m | $12.8m | $12.4m | $14.1m | $11.9m |
| Research and development | $3.9m | $2.9m | $5.4m | $5.8m | $5.5m | $2.4m | $2.4m | $2.5m | $1.8m |
| Operating income | $7.5m | $12.6m | $10.8m | $6.0m | $8.8m | $7.6m | $6.6m | $8.7m | −$853,000 |
| Net income | $4.9m | $14.1m | −$15.9m | $745,553 | $6.3m | $6.8m | $4.5m | $6.0m | −$3.3m |
| Diluted earnings per share | 0.28 | 1.03 | -1.17 | 0.06 | 0.56 | 0.67 | 0.56 | 0.22 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $115.8m | $115.6m | $130.5m | $155.1m | $162.6m | $132.0m | $106.5m | $111.4m | $108.5m |
| Cash and short-term investments | $35.3m | $25.2m | $25.8m | $24.1m | $13.2m | $7.2m | $2.1m | $5.6m | $11.9m |
| Total liabilities | $49.5m | $62.3m | $79.8m | $75.7m | $87.7m | $81.3m | $59.5m | $71.8m | $73.4m |
| Debt | $12.8m | $21.4m | $41.9m | $41.6m | $54.7m | $53.1m | $33.3m | $43.3m | $25.3m |
| Shareholders' equity | $72.9m | $60.2m | $50.1m | $65.7m | $62.3m | $44.9m | $47.0m | $31.7m | $27.2m |
| Shares outstanding | 17m | 14m | 14m | 13m | 11m | 10m | 8m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $15.6m | $13.3m | $2.4m | $7.3m | −$5.8m | $2.7m | $8.0m | $3.1m | $4.5m |
| Capital spending | −$525,718 | −$2.0m | −$735,498 | −$525,126 | −$894,385 | −$1.1m | −$2.3m | −$6.7m | −$8.8m |
| Free cash flow | $15.1m | $11.4m | $1.7m | $6.8m | −$6.7m | $1.6m | $5.7m | −$3.6m | −$4.3m |
| Dividends paid | −$2.2m | −$5.9m | −$703,595 | — | — | −$3.6m | −$159,612 | −$159,612 | −$159,612 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.9m | $25.5m | $23.9m | $23.4m | $21.7m | $21.7m | $19.4m | $18.8m |
| Gross profit | $9.5m | $8.6m | $8.1m | $7.6m | $5.8m | $6.7m | $5.1m | $5.0m |
| Operating income | $6.0m | $5.7m | $1.2m | $5.1m | −$2.3m | $4.8m | $3.8m | $2.9m |
| Net income | $3.5m | $5.0m | −$1.6m | $5.7m | −$3.2m | $4.0m | $7.6m | −$684,391 |
| Diluted earnings per share | 0.13 | 0.19 | -0.09 | 0.33 | -0.19 | 0.23 | 0.56 | -0.05 |
| Cash from operations | $1.0m | −$1.0m | $7.0m | $8.0m | −$1.0m | $1.0m | $4.0m | $6.0m |
| Capital spending | −$1.0m | — | — | — | — | — | — | −$1.0m |
| Free cash flow | $0 | — | — | — | — | — | — | $5.0m |
| Total assets | $147.5m | $136.6m | $115.8m | $123.4m | $123.6m | $118.6m | $115.6m | $127.5m |
| Cash and short-term investments | $35.4m | $32.9m | $35.2m | $33.0m | $23.1m | $20.2m | $25.2m | $24.7m |
| Debt | $20.3m | $20.2m | $12.9m | $14.8m | $19.0m | $1.1m | $20.2m | $26.0m |
| Shareholders' equity | $88.7m | $84.3m | $72.9m | $75.4m | $69.2m | $64.6m | $60.2m | $57.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 6.3% | — |
| Operating income | 8.1% | -0.3% | — |
| Net income | 87.7% | -6.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 26.8% | 24.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | 1.9 | -2.4 | 37.0 | 11.5 | 10.7 | 8.9 | 44.9 |
| Price to sales | 0.1 | 0.3 | 0.4 | 0.3 | 0.7 | 1.1 | 0.8 | 4.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -46% | -22% | 22% | -66% | -29% | 71% | -48% | 2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 29 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.