G 
0.78
+1.30%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.08bn
FY2016FY2025
Net income
THB 80.0m
FY2016FY2025
Free cash flow
THB 145.8m
FY2016FY2025
Shareholders' equity
THB 860.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.08bn | THB 1.15bn | THB 1.10bn | THB 1.11bn | THB 884.2m | THB 1.12bn | THB 1.40bn | THB 1.00bn | THB 1.36bn | THB 992.3m |
| Gross profit | THB 280.8m | THB 253.7m | THB 257.9m | THB 204.2m | THB 124.8m | THB 174.5m | THB 228.9m | THB 108.3m | THB 192.7m | THB 201.0m |
| Operating income | THB 96.7m | THB 98.3m | THB 78.3m | THB 56.7m | −THB 68.2m | THB 44.4m | THB 99.9m | THB 7.3m | THB 57.0m | THB 91.9m |
| Net income | THB 80.0m | THB 77.7m | THB 60.4m | THB 44.5m | −THB 58.8m | THB 33.8m | THB 82.5m | THB 731,516 | THB 43.2m | THB 72.9m |
| Diluted earnings per share | 0.08 | 0.08 | 0.06 | 0.05 | -0.06 | 0.04 | 0.09 | 0.00 | 0.04 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.15bn | THB 1.15bn | THB 1.13bn | THB 1.00bn | THB 1.02bn | THB 1.05bn | THB 1.13bn | THB 855.9m | THB 1.05bn | THB 939.3m |
| Cash and short-term investments | THB 349.5m | THB 131.2m | THB 248.5m | THB 129.6m | THB 89.9m | THB 72.0m | THB 185.7m | THB 109.7m | THB 177.7m | THB 275.3m |
| Total liabilities | THB 292.2m | THB 314.2m | THB 333.8m | THB 302.2m | THB 366.4m | THB 323.1m | THB 380.5m | THB 247.8m | THB 416.5m | THB 315.5m |
| Debt | THB 56.9m | THB 21.1m | THB 45.3m | THB 48.6m | THB 59.3m | THB 51.7m | THB 43.7m | THB 41.0m | THB 120.8m | THB 67.3m |
| Shareholders' equity | THB 860.6m | THB 836.6m | THB 798.7m | THB 700.7m | THB 649.9m | THB 725.9m | THB 747.3m | THB 608.1m | THB 635.1m | THB 623.8m |
| Shares outstanding | 960m | 960m | 960m | 960m | 960m | 960m | 960m | 960m | 960m | 960m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 155.7m | THB 90.2m | THB 147.4m | THB 55.7m | THB 46.0m | −THB 10.7m | THB 101.6m | THB 76.8m | −THB 29.7m | THB 2.0m |
| Capital spending | −THB 9.9m | −THB 34.8m | −THB 11.0m | −THB 9.2m | −THB 5.7m | −THB 17.5m | −THB 10.5m | −THB 33.2m | −THB 61.4m | −THB 19.5m |
| Free cash flow | THB 145.8m | THB 55.5m | THB 136.4m | THB 46.5m | THB 40.2m | −THB 28.2m | THB 91.2m | THB 43.6m | −THB 91.2m | −THB 17.5m |
| Dividends paid | −THB 48.0m | −THB 38.3m | −THB 19.1m | −THB 297 | −THB 19.1m | −THB 47.8m | −THB 10.0m | −THB 31.6m | −THB 30.7m | −THB 23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 321.8m | THB 224.1m | THB 249.0m | THB 233.9m | THB 285.2m | THB 309.9m | THB 291.5m | THB 331.8m |
| Gross profit | THB 78.5m | THB 54.6m | THB 87.6m | THB 52.3m | THB 63.5m | THB 77.4m | THB 68.3m | THB 65.1m |
| Operating income | THB 36.3m | — | THB 30.3m | THB 24.6m | THB 24.1m | THB 29.6m | THB 16.9m | THB 33.7m |
| Net income | THB 29.6m | THB 11.9m | THB 19.8m | THB 19.0m | THB 18.7m | THB 22.5m | THB 12.4m | THB 27.3m |
| Diluted earnings per share | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
| Cash from operations | THB 32.0m | −THB 39.0m | THB 62.0m | THB 34.0m | THB 69.0m | −THB 12.0m | THB 63.0m | −THB 7.0m |
| Capital spending | −THB 1.0m | −THB 2.0m | — | −THB 1.0m | −THB 3.0m | −THB 5.0m | −THB 9.0m | −THB 19.0m |
| Free cash flow | THB 31.0m | −THB 41.0m | — | THB 33.0m | THB 66.0m | −THB 17.0m | THB 54.0m | −THB 26.0m |
| Total assets | THB 1.17bn | THB 1.12bn | THB 1.15bn | THB 1.17bn | THB 1.16bn | THB 1.15bn | THB 1.15bn | THB 1.15bn |
| Cash and short-term investments | — | — | THB 349.5m | THB 289.4m | THB 261.3m | THB 240.5m | THB 131.2m | THB 210.7m |
| Debt | — | — | THB 5.6m | THB 10.5m | THB 10.2m | THB 4.6m | THB 3.5m | THB 2.6m |
| Shareholders' equity | THB 844.4m | THB 872.3m | THB 860.6m | THB 847.1m | THB 828.6m | THB 858.1m | THB 836.6m | THB 824.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -0.7% | 1.6% |
| Operating income | 19.5% | 16.9% | 1.5% |
| Net income | 21.6% | 18.8% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 22.5% | 20.1% | 18.3% |
| Operating margin | 8.8% | 7.4% | 4.8% | 5.3% |
| Net margin | 7.1% | 5.9% | 3.7% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 9.1 | 10.8 | 16.0 | -15.3 | 19.6 | 8.3 | — | 22.7 | 16.7 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 0.6 | 0.5 | 0.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.05 | 0.04 | 0.02 | 0.014 | 0.05 | 0.01 | 0.033 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.