G 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.3m
FY2016FY2025
Net income
−A$4.0m
FY2016FY2025
Free cash flow
−A$2.3m
FY2016FY2025
Shareholders' equity
A$10.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.3m | A$12.3m | A$11.3m | A$14.0m | A$6.5m | — | A$118,675 | A$1,223 | — | — |
| Research and development | — | — | — | — | — | — | A$1.1m | A$1.5m | A$1.1m | A$299,647 |
| Operating income | −A$4.0m | −A$4.2m | −A$6.3m | −A$2.2m | −A$1.6m | −A$1.6m | A$3.8m | −A$4.4m | −A$3.7m | −A$730,836 |
| Net income | −A$4.0m | −A$7.6m | −A$8.1m | −A$2.0m | −A$2.2m | −A$1.3m | −A$8.3m | −A$4.4m | −A$5.1m | −A$725,682 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.07 | -0.05 | -0.08 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.7m | A$19.1m | A$22.4m | A$26.2m | A$19.0m | A$467,213 | A$2.2m | A$9.9m | A$7.5m | A$1.8m |
| Cash and short-term investments | A$2.0m | A$3.1m | A$3.2m | A$8.8m | A$5.9m | A$375,442 | A$2.0m | A$2.9m | A$2.4m | A$1.7m |
| Total liabilities | A$8.2m | A$7.1m | A$6.9m | A$7.6m | A$6.7m | A$152,149 | A$248,895 | A$401,749 | A$338,988 | A$87,268 |
| Debt | A$1.3m | A$1.7m | A$1.7m | A$907,882 | A$286,773 | — | — | — | — | — |
| Shareholders' equity | A$10.4m | A$12.0m | A$15.5m | A$18.7m | A$12.4m | A$315,064 | A$1.9m | A$9.5m | A$7.2m | A$1.7m |
| Shares outstanding | 1,211m | 1,010m | 815m | 692m | 637m | 586m | 112m | 91m | 67m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | −A$2.9m | −A$3.8m | −A$241,751 | −A$1.2m | −A$1.9m | −A$2.5m | −A$3.6m | −A$3.7m | −A$223,669 |
| Capital spending | −A$570,000 | −A$1.4m | −A$3.3m | −A$4.0m | −A$1.6m | — | −A$37,125 | −A$606,701 | −A$141,883 | −A$182,466 |
| Free cash flow | −A$2.3m | −A$4.3m | −A$7.1m | −A$4.2m | −A$2.8m | −A$1.9m | −A$2.5m | −A$4.2m | −A$3.8m | −A$406,135 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.7m | A$7.0m | A$6.2m | A$6.2m | A$6.0m | A$5.4m | A$5.9m | A$7.0m |
| Operating income | −A$1.9m | −A$2.5m | −A$1.6m | −A$1.8m | −A$2.6m | −A$3.6m | −A$2.7m | −A$1.8m |
| Net income | −A$1.9m | −A$2.5m | −A$1.6m | −A$5.0m | −A$2.6m | −A$5.7m | −A$2.4m | −A$1.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | — | −A$2.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$2.0m | −A$2.0m |
| Free cash flow | — | — | — | — | — | −A$3.0m | −A$3.0m | — |
| Total assets | A$19.7m | A$18.7m | A$19.5m | A$19.1m | A$21.3m | A$22.4m | A$25.4m | A$26.2m |
| Cash and short-term investments | A$2.8m | A$2.0m | A$2.9m | A$3.1m | A$1.8m | A$3.2m | A$5.0m | A$8.8m |
| Debt | A$718,910 | A$1.3m | A$1.4m | A$1.7m | A$2.1m | A$1.0m | A$554,449 | A$407,927 |
| Shareholders' equity | A$12.7m | A$10.4m | A$12.5m | A$12.0m | A$13.1m | A$15.5m | A$18.7m | A$18.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | — | — |
| Operating income | 22.5% | 19.7% | 22.5% |
| Net income | 27.5% | 25.6% | 24.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -32.4% | -33.1% | — | — |
| Net margin | -45.8% | -42.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.7 | -5.2 | -2.8 | -12.8 | -35.8 | -57.8 | -0.3 | -0.9 | -1.8 | -19.8 |
| Price to sales | 3.6 | 3.2 | 2.0 | 1.8 | 12.2 | — | 18.9 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 4 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.