G 
9.97
-0.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹881.3m
FY2017FY2026
Net income
−₹504.0m
FY2017FY2026
Free cash flow
−₹653.8m
FY2017FY2026
Shareholders' equity
₹3.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹881.3m | ₹1.25bn | ₹1.71bn | ₹1.14bn | ₹1.17bn | ₹1.15bn | ₹1.40bn | ₹1.58bn | ₹1.42bn | ₹1.55bn |
| Gross profit | ₹94.5m | ₹118.0m | ₹238.5m | ₹266.9m | ₹137.6m | ₹71.6m | ₹204.6m | ₹210.2m | ₹157.6m | ₹153.1m |
| Operating income | ₹16.8m | −₹6.4m | ₹100.6m | ₹179.0m | ₹50.2m | −₹16.2m | ₹89.1m | ₹132.9m | ₹77.0m | ₹45.1m |
| Net income | −₹504.0m | −₹13.7m | ₹74.5m | ₹148.5m | ₹303.5m | −₹36.8m | ₹60.6m | ₹116.3m | ₹73.2m | −₹581.4m |
| Diluted earnings per share | -19.53 | -0.53 | 2.87 | 8.95 | 15.38 | -2.18 | 3.43 | 6.85 | 4.33 | -34.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.83bn | ₹5.40bn | ₹5.36bn | ₹2.34bn | ₹2.03bn | ₹1.74bn | ₹1.73bn | ₹1.70bn | ₹1.42bn | ₹1.39bn |
| Cash and short-term investments | ₹77.0m | ₹272.1m | ₹99.7m | ₹62.7m | ₹64.3m | ₹186.6m | ₹32.9m | ₹84.1m | ₹36.6m | ₹9.9m |
| Total liabilities | ₹1.82bn | ₹1.90bn | ₹1.87bn | ₹276.3m | ₹252.8m | ₹385.1m | ₹308.7m | ₹430.2m | ₹311.8m | ₹357.8m |
| Debt | ₹1.58bn | ₹1.64bn | ₹116.2m | ₹123.8m | ₹106.3m | ₹235.3m | ₹147.3m | ₹156.3m | ₹153.4m | ₹182.4m |
| Shareholders' equity | ₹3.02bn | ₹3.50bn | ₹3.49bn | ₹2.06bn | ₹1.78bn | ₹1.36bn | ₹1.42bn | ₹1.27bn | ₹1.11bn | ₹1.03bn |
| Shares outstanding | 26m | 26m | 26m | 17m | 20m | 17m | 18m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹653.7m | −₹1.17bn | ₹1.36bn | ₹244.2m | −₹188.6m | ₹146.1m | −₹17.5m | ₹141.2m | ₹41.0m | ₹14.4m |
| Capital spending | −₹74,000 | −₹41.9m | −₹272.1m | −₹103.2m | −₹40.0m | −₹474,181 | −₹122.3m | −₹5.1m | −₹1.1m | −₹721,993 |
| Free cash flow | −₹653.8m | −₹1.21bn | ₹1.08bn | ₹140.9m | −₹228.7m | ₹145.6m | −₹139.7m | ₹136.1m | ₹39.9m | ₹13.6m |
| Dividends paid | — | — | — | — | −₹36.4m | −₹36.4m | −₹36.4m | −₹36.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹235.0m | ₹281.6m | ₹167.4m | ₹191.4m | ₹240.9m | ₹408.1m | ₹209.2m | ₹336.4m |
| Gross profit | ₹19.1m | ₹53.2m | ₹20.1m | ₹15.1m | ₹17.6m | ₹22.1m | ₹23.2m | ₹28.6m |
| Operating income | ₹4.3m | ₹34.5m | ₹3.4m | ₹6.0m | −₹9.8m | −₹5.9m | −₹9.0m | ₹4.5m |
| Net income | ₹1.5m | −₹491.4m | ₹2.0m | ₹2.6m | −₹15.2m | −₹6.9m | −₹8.8m | ₹1.0m |
| Diluted earnings per share | 0.06 | -19.04 | 0.08 | 0.10 | -0.59 | -0.27 | -0.34 | 0.04 |
| Cash from operations | — | — | — | −₹144.0m | — | −₹1.17bn | — | −₹121.0m |
| Capital spending | — | — | — | — | — | −₹4.0m | — | −₹4.0m |
| Free cash flow | — | — | — | — | — | −₹1.17bn | — | −₹125.0m |
| Total assets | — | ₹4.83bn | — | ₹5.22bn | — | ₹5.40bn | — | ₹5.36bn |
| Cash and short-term investments | ₹77.6m | ₹77.6m | ₹80.0m | ₹275.0m | ₹77.3m | ₹272.1m | ₹78.5m | ₹91.1m |
| Debt | — | ₹1.45bn | — | ₹1.44bn | — | ₹130.7m | — | ₹119.2m |
| Shareholders' equity | ₹3.02bn | ₹3.02bn | ₹3.50bn | ₹3.50bn | ₹3.50bn | ₹3.50bn | ₹3.51bn | ₹3.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -5.2% | -8.5% |
| Operating income | -54.6% | — | 0.3% |
| Net income | — | 68.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 14.4% | 12.7% | 12.1% |
| Operating margin | 0.5% | 5.8% | 4.4% | 4.4% |
| Net margin | -24.3% | -5.9% | -0.4% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -30.0 | 21.4 | 20.8 | 17.2 | -54.3 | 15.8 | 3.7 | 29.9 | -0.8 |
| Price to sales | 0.3 | 0.3 | 0.9 | 2.7 | 4.5 | 1.7 | 0.7 | 0.3 | 1.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Dec 2010.
| FY2011 | FY2010 | |
|---|---|---|
| Paid in the year | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.