G
6.93
+1.17%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€165.6m
FY2016FY2025
Net income
€19.8m
FY2016FY2025
Free cash flow
€50.1m
FY2016FY2025
Shareholders' equity
€246.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €165.6m | €131.0m | €157.1m | €233.6m | €84.6m | €71.2m | €93.4m | €88.4m | €84.2m | €82.3m |
| Operating income | €33.9m | €26.5m | €47.9m | €65.5m | €10.7m | −€107.5m | €3.6m | €2.4m | €7.0m | −€3.5m |
| Net income | €19.8m | €12.5m | €49.2m | €3.4m | €3.1m | −€34.2m | −€618,000 | −€1.8m | €769,000 | −€4.2m |
| Diluted earnings per share | 0.44 | 0.28 | 1.13 | 0.08 | 0.06 | -0.82 | -0.01 | -0.04 | 0.02 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €523.0m | €518.8m | €513.9m | €558.2m | €507.8m | €458.8m | €544.5m | €523.5m | €529.7m | €531.8m |
| Cash and short-term investments | €46.0m | €29.1m | €24.0m | €36.2m | €21.1m | €4.6m | €11.9m | €16.5m | €14.1m | €18.0m |
| Total liabilities | €276.0m | €287.7m | €285.0m | €371.6m | €336.7m | €280.9m | €331.8m | €310.6m | €315.0m | €317.5m |
| Debt | €47.9m | €52.9m | €72.0m | €80.5m | €103.3m | €90.7m | €79.3m | €58.1m | €65.7m | €41.7m |
| Shareholders' equity | €246.9m | €231.0m | €228.8m | €186.4m | €170.9m | €177.8m | €212.6m | €212.8m | €214.6m | €213.8m |
| Shares outstanding | 45m | 45m | 43m | 44m | 57m | 42m | 44m | 45m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €71.1m | €47.7m | €19.2m | €63.3m | €21.0m | €3.3m | €8.3m | €25.8m | €10.9m | €11.5m |
| Capital spending | −€21.0m | −€11.1m | −€24.5m | −€27.3m | −€18.1m | −€20.4m | −€16.3m | −€13.7m | −€10.1m | −€16.2m |
| Free cash flow | €50.1m | €36.7m | −€5.2m | €35.9m | €3.0m | −€17.1m | −€8.0m | €12.1m | €835,000 | −€4.7m |
| Dividends paid | −€8.7m | −€6.5m | −€2.2m | −€2.2m | −€5,000 | −€5,000 | −€5,000 | −€3,000 | −€4,000 | −€4.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €78.9m | €86.7m | €67.2m | €64.3m | €67.7m | €88.4m | €44.7m | €156.4m |
| Operating income | €15.3m | €18.6m | €5.4m | €13.2m | €16.8m | €27.9m | €15.1m | €49.9m |
| Net income | €9.6m | €10.2m | €7.3m | €5.3m | €9.4m | €39.8m | €19.9m | €10.3m |
| Diluted earnings per share | 0.21 | 0.23 | 0.16 | 0.12 | 0.22 | 0.92 | 0.46 | 0.24 |
| Cash from operations | €39.0m | €31.0m | €20.0m | €26.0m | €3.0m | €15.0m | €7.0m | €58.0m |
| Capital spending | −€13.0m | −€7.0m | −€5.0m | −€5.0m | −€6.0m | −€15.0m | −€6.0m | −€7.0m |
| Free cash flow | €26.0m | €24.0m | €15.0m | €21.0m | −€3.0m | €0 | €1.0m | €51.0m |
| Total assets | €523.0m | €526.1m | €518.8m | €502.5m | €513.9m | €529.4m | €529.4m | €558.2m |
| Cash and short-term investments | €46.0m | €40.8m | €29.1m | €29.3m | €24.0m | €32.0m | €32.8m | €30.2m |
| Debt | €39.9m | €60.1m | €52.9m | €59.4m | €72.0m | €82.5m | €38.1m | €80.5m |
| Shareholders' equity | €246.9m | €236.3m | €231.0m | €227.1m | €228.8m | €222.3m | €222.3m | €186.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 18.4% | 4.7% |
| Operating income | -19.7% | — | 24.4% |
| Net income | 80.6% | — | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.4% | 25.3% | 9.1% | 7.0% |
| Net margin | 10.9% | 12.4% | 6.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.5 | 2.2 | 31.2 | 60.4 | -2.3 | -170.6 | -56.1 | 148.2 | -25.1 |
| Price to sales | 1.8 | 1.1 | 0.7 | 0.5 | 2.2 | 1.1 | 1.1 | 1.2 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.20 | 0.15 | 0.05 | 0.05 | 0.10 | 0.10 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.