GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Equity Development Investment Tbk PT GSMF.JK · IDR

Financials · IDX · 🇮🇩 Indonesia

Compare

68

-1.45%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue, before interest expense

IDR 949.33bn

FY2016FY2025

Net income

IDR 53.91bn

FY2016FY2025

Total assets

IDR 5.57trn

FY2016FY2025

Shareholders' equity

IDR 2.45trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue, before interest expenseIDR 949.33bnIDR 1.18trnIDR 1.18trnIDR 1.66trnIDR 1.33trnIDR 1.15trnIDR 1.32trnIDR 1.22trnIDR 1.24trnIDR 1.24trn
Operating incomeIDR 110.19bnIDR 88.00bn−IDR 21.12bnIDR 213.47bnIDR 81.15bnIDR 116.09bnIDR 119.21bnIDR 150.27bnIDR 173.06bnIDR 191.12bn
Net incomeIDR 53.91bnIDR 22.57bn−IDR 59.14bnIDR 18.18bnIDR 6.17bnIDR 18.46bnIDR 39.44bnIDR 58.73bnIDR 73.51bnIDR 90.63bn
Diluted earnings per share3.791.59-4.161.280.571.703.645.426.788.36

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 5.57trnIDR 5.68trnIDR 5.76trnIDR 5.64trnIDR 5.54trnIDR 4.46trnIDR 4.94trnIDR 4.77trnIDR 4.66trnIDR 4.36trn
Cash and short-term investmentsIDR 636.23bnIDR 591.89bnIDR 548.48bnIDR 418.88bnIDR 463.29bnIDR 341.37bnIDR 366.24bnIDR 298.81bnIDR 180.13bnIDR 427.20bn
Total liabilitiesIDR 3.00trnIDR 3.14trnIDR 3.23trnIDR 3.05trnIDR 2.95trnIDR 2.98trnIDR 3.40trnIDR 3.28trnIDR 3.26trnIDR 3.04trn
DebtIDR 47.87bnIDR 530.41bnIDR 90.36bnIDR 102.72bnIDR 455.39bnIDR 665.72bnIDR 711.75bnIDR 641.51bnIDR 602.24bnIDR 439.10bn
Shareholders' equityIDR 2.45trnIDR 2.42trnIDR 2.41trnIDR 2.47trnIDR 2.47trnIDR 1.36trnIDR 1.42trnIDR 1.37trnIDR 1.30trnIDR 1.22trn
Shares outstanding14,230m14,230m14,230m14,230m10,843m10,843m10,843m10,843m10,843m10,843m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue, before interest expenseIDR 66.23bnIDR 326.69bnIDR 16.75bnIDR 337.16bnIDR 333.78bnIDR 261.64bnIDR 308.72bnIDR 300.50bn
Operating income−IDR 8.00bnIDR 16.83bnIDR 10.69bnIDR 30.81bnIDR 47.88bnIDR 9.66bnIDR 9.85bnIDR 49.35bn
Net income−IDR 20.96bn−IDR 353.0mIDR 12.64bnIDR 22.35bnIDR 25.32bn−IDR 6.40bn−IDR 1.45bnIDR 29.71bn
Diluted earnings per share-1.36-0.020.891.571.78-0.45-0.102.09
Total assetsIDR 5.92trnIDR 5.55trnIDR 5.57trnIDR 6.07trnIDR 6.07trnIDR 5.83trnIDR 5.68trnIDR 5.77trn
Cash and short-term investmentsIDR 330.46bnIDR 718.48bnIDR 636.23bnIDR 602.14bnIDR 531.87bnIDR 597.84bnIDR 591.89bnIDR 542.99bn
DebtIDR 501.44bnIDR 449.66bnIDR 442.10bnIDR 61.49bnIDR 68.61bnIDR 57.61bnIDR 96.80bnIDR 59.67bn
Shareholders' equityIDR 2.52trnIDR 2.46trnIDR 2.45trnIDR 2.50trnIDR 2.44trnIDR 2.41trnIDR 2.42trnIDR 2.44trn

Financial ratios

Data as of 29 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin11.6%7.5%-1.8%12.9%6.1%10.1%—
Net margin5.7%1.9%-5.0%1.1%0.5%1.6%—
Return on equity2.2%0.9%-2.4%0.7%0.2%1.4%—
Return on assets1.0%0.4%-1.0%0.3%0.1%0.4%—
Revenue growth-19.3%-0.5%-28.7%24.4%16.0%-13.3%—
Earnings growth138.8%-138.2%-425.4%194.7%-66.6%-53.2%—
Current ratio—0.37x2.50x3.15x4.65x3.82x1.83x
Debt to equity0.18x0.04x0.23x0.04x0.18x0.49x—
Equity ratio44.0%42.6%41.9%43.8%44.6%30.5%—
Interest coverage2.31x1.65x-0.71x1.59x1.63x1.99x—
Buybacks as a share of market value0.0%-0.0%0.0%-31.2%0.0%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-16.9%-3.7%-1.9%
Operating income-19.8%-1.0%-1.6%
Net income43.7%23.9%-3.4%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin9.3%7.9%7.9%9.9%
Net margin3.6%0.7%0.8%2.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings29.034.0-14.761.1283.038.418.911.912.07.7
Price to sales1.60.70.70.71.30.60.60.60.70.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Jul 1997.

  • 2-for-1 split · 1 Dec 1997
  • 13-for-5 split · 21 Jul 1992
  • 6-for-5 split · 12 Jul 1991

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.