G 
0.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2026
Net income
−$190,115
FY2016FY2026
Free cash flow
—
FY2016FY2026
Shareholders' equity
−$1.4m
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $4,138 | — | — | — | — | — | — |
| Gross profit | — | — | — | $4,138 | −$60,080 | −$45,060 | −$8,559 | — | — | — |
| Operating income | −$13,262 | −$161,267 | −$136,815 | −$138,677 | −$3.5m | −$8.4m | −$251,476 | −$112,714 | −$417,000 | −$90,104 |
| Net income | −$190,115 | −$632,949 | −$142,815 | −$186,650 | −$4.5m | −$9.0m | −$261,220 | −$112,714 | −$56,240 | −$104,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.03 | -0.00 | -0.00 | -0.17 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $500,000 | $500,000 | $500,000 | $781,865 | $1.2m | $1.1m | $1.1m | $1.1m | $781,036 | $350,126 |
| Cash and short-term investments | — | — | — | — | $25 | $25 | $14,727 | — | — | $126 |
| Total liabilities | $1.9m | $1.7m | $966,975 | $831,033 | $1.2m | $927,297 | $591,790 | $112,714 | $2.1m | $1.1m |
| Debt | $1.6m | $1.4m | $416,074 | $422,420 | $831,000 | $601,900 | $340,900 | — | $1.8m | $905,000 |
| Shareholders' equity | −$1.4m | −$1.2m | −$466,975 | −$49,168 | −$3,861 | $208,343 | $523,591 | $987,940 | −$1.3m | −$747,598 |
| Shares outstanding | 7,136m | 7,136m | 7,136m | 6,542m | 4,053m | 327m | 71m | 199m | 0m | — |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −$157,167 | −$1.9m | −$3.8m | −$192,980 | −$66,762 | −$477,726 | −$69,529 |
| Capital spending | — | — | — | — | −$781,865 | −$265,021 | −$265,021 | −$265,021 | −$431,000 | — |
| Free cash flow | — | — | — | −$157,167 | −$2.7m | −$4.0m | −$458,001 | −$331,783 | −$908,726 | −$69,529 |
| Dividends paid | — | — | — | −$1,726 | — | −$724 | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Oct 2023 | Jul 2023 | Apr 2023 | Jan 2023 | Oct 2022 | Jul 2022 | Apr 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $18,000 | $20,227 | $4,138 | — | — | — | — |
| Gross profit | — | $18,000 | $20,227 | $4,138 | — | — | −$99,390 | — |
| Operating income | −$1.1m | −$3,640 | −$34 | −$11,648 | −$46,898 | −$64,522 | −$22,500 | $844,846 |
| Net income | −$1.1m | −$14,998 | −$19,800 | −$22,599 | −$66,664 | −$69,607 | −$22,500 | $1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | — | — | $1.0m |
| Total assets | $500,000 | $725,997 | $726,000 | $781,865 | $799,514 | $781,865 | $1.3m | $1.2m |
| Cash and short-term investments | — | $62 | $66 | — | $17,649 | — | $25 | — |
| Debt | $2.7m | $358,170 | $358,170 | — | $654,380 | $624,420 | $856,400 | — |
| Shareholders' equity | −$2.5m | −$3,402 | $11,596 | −$49,168 | −$242,938 | −$165,655 | $284,564 | −$3,861 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -54.3% | -72.5% | -17.4% |
| Net income | 0.6% | -53.7% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -3.8 | -0.6 | -2.5 | -0.1 |
| Price to sales | — | — | — | 4.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 100% | 1092167% | -93% | -79% | 187% | 1532% | 0% | 0% | 0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.01-for-1 split · 28 Feb 2022
- 30000-to-1 reverse split · 29 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.