G 
1,770.00
+2.25%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$283.0m
FY2016FY2025
Net income
$17.7m
FY2016FY2025
Free cash flow
$17.3m
FY2016FY2025
Shareholders' equity
$175.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $283.0m | $308.3m | $258.6m | $225.0m | $213.3m | $190.5m | $206.4m | $234.8m | $213.5m | $219.4m |
| Gross profit | $68.5m | $97.1m | $58.3m | $36.6m | $36.6m | $33.7m | $39.5m | $57.6m | $48.3m | $51.3m |
| Research and development | — | — | — | — | — | — | $1,000 | $190,000 | $408,000 | $497,000 |
| Operating income | $27.0m | $57.4m | $22.7m | −$345,000 | $613,000 | $1.3m | $4.5m | $25.1m | $17.2m | $17.4m |
| Net income | $17.7m | $42.5m | $14.8m | −$8.7m | $6.0m | $3.3m | $3.4m | $15.7m | $13.2m | $12.6m |
| Diluted earnings per share | 1.18 | 2.82 | 1.01 | -0.55 | 0.40 | 0.22 | 0.23 | 1.04 | 0.88 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $241.2m | $245.0m | $217.7m | $216.7m | $215.1m | $212.6m | $206.1m | $188.3m | $185.7m | $199.1m |
| Cash and short-term investments | $20.2m | $22.3m | $9.2m | $4.4m | $9.9m | $14.9m | $11.9m | $9.8m | $15.5m | $17.2m |
| Total liabilities | $65.1m | $75.0m | $79.0m | $93.0m | $78.4m | $81.7m | $78.6m | $56.6m | $55.2m | $75.2m |
| Debt | $31.2m | $30.2m | $43.5m | $59.7m | $51.4m | $54.8m | $52.7m | $26.2m | $30.8m | $44.2m |
| Shareholders' equity | $175.4m | $169.5m | $138.7m | $123.7m | $136.7m | $130.8m | $127.5m | $131.7m | $130.5m | $123.7m |
| Shares outstanding | 15m | 15m | 15m | 16m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $27.0m | $42.2m | $27.6m | −$7.4m | $9.3m | $6.6m | $22.9m | $21.5m | $12.9m | $24.2m |
| Capital spending | −$9.7m | −$5.4m | −$3.5m | −$2.3m | −$2.3m | −$2.1m | −$3.1m | −$3.7m | −$3.1m | −$6.1m |
| Free cash flow | $17.3m | $36.7m | $24.1m | −$9.7m | $7.0m | $4.5m | $19.8m | $17.8m | $9.9m | $18.1m |
| Dividends paid | −$11.0m | −$11.4m | — | −$4.2m | −$4.2m | −$4.2m | −$7.9m | −$14.4m | −$7.8m | −$7.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $64.7m | $63.6m | $57.8m | $70.6m | $64.7m | $69.6m | $75.2m | $76.9m |
| Gross profit | $11.1m | $12.3m | $10.4m | $17.2m | $15.2m | $21.5m | $21.5m | $23.8m |
| Operating income | $685,734 | $3.2m | $370,485 | $6.9m | $5.5m | $12.2m | $11.0m | $13.8m |
| Net income | $2.1m | $2.3m | −$1.9m | $1.8m | $6.6m | $9.8m | $5.9m | $10.2m |
| Diluted earnings per share | 0.14 | 0.15 | -0.13 | 0.12 | 0.44 | 0.65 | 0.39 | 0.68 |
| Cash from operations | $5.0m | −$1.0m | $10.0m | $11.0m | $6.0m | −$3.0m | $20.0m | $4.0m |
| Capital spending | — | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$3.0m | −$1.0m | −$1.0m |
| Free cash flow | — | −$2.0m | $9.0m | $10.0m | $4.0m | −$6.0m | $19.0m | $3.0m |
| Total assets | $240.1m | $244.0m | $241.2m | $250.0m | $255.2m | $248.3m | $245.0m | $242.9m |
| Cash and short-term investments | $12.5m | $9.3m | $20.2m | $18.1m | $14.9m | $12.8m | $22.3m | $11.8m |
| Debt | $12.1m | $12.7m | $12.9m | $12.8m | $17.5m | $7.5m | $9.0m | $12.6m |
| Shareholders' equity | $169.2m | $170.0m | $175.4m | $177.3m | $175.5m | $169.2m | $169.5m | $167.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 8.2% | 1.9% |
| Operating income | — | 83.6% | 4.5% |
| Net income | — | 39.9% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 24.2% | 22.4% | 22.5% |
| Operating margin | 14.3% | 9.9% | 7.4% | 7.4% |
| Net margin | 10.2% | 6.2% | 5.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | 1.5 | 1.6 | -2.3 | 5.3 | 10.1 | 12.2 | 3.7 | 4.4 | 3.6 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.894 | 2.525 | 2.84 | 0.947 | 1.894 | 3.472 | 1.894 | 1.894 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.