G 
1.57
+4.67%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$161.7m
FY2016FY2025
Net income
−$24.0m
FY2016FY2025
Free cash flow
−$10.0m
FY2016FY2025
Shareholders' equity
$97.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $161.7m | $188.9m | $225.9m | $278.2m | $422.5m | $193.4m | $79.7m | $29.0m | $14.4m | $8.0m |
| Gross profit | $32.0m | $43.7m | $61.3m | $70.3m | $118.2m | $51.0m | $22.0m | $6.4m | $3.3m | $2.2m |
| Operating income | −$24.3m | −$52.0m | −$49.8m | −$167.9m | $15.0m | $8.4m | $1.6m | −$4.1m | −$2.9m | −$400,826 |
| Net income | −$24.0m | −$49.5m | −$46.5m | −$163.7m | $12.8m | $5.3m | $1.3m | −$5.1m | −$2.5m | −$431,244 |
| Diluted earnings per share | -0.40 | -0.84 | -0.76 | -2.68 | 0.22 | 0.11 | 0.03 | -0.18 | -0.14 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $147.0m | $174.4m | $239.1m | $293.4m | $459.3m | $354.7m | $70.9m | $35.9m | $9.3m | $4.4m |
| Cash and short-term investments | $46.1m | $56.5m | $65.0m | $71.9m | $81.2m | $177.9m | $13.0m | $14.6m | $1.2m | $606,644 |
| Total liabilities | $49.5m | $54.3m | $65.7m | $77.0m | $88.0m | $37.7m | $18.1m | $5.8m | $1.7m | $884,644 |
| Debt | $29.5m | $37.0m | $42.5m | $48.8m | $45.6m | $12.7m | $8.0m | $2.9m | $124,247 | $173,053 |
| Shareholders' equity | $97.5m | $120.1m | $173.4m | $216.4m | $371.3m | $317.0m | $52.8m | $30.1m | $7.6m | $3.6m |
| Shares outstanding | 60m | 59m | 61m | 61m | 58m | 48m | 38m | 29m | 18m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.4m | −$1.8m | $1.4m | $11.9m | $5.2m | −$213,000 | −$3.3m | −$1.5m | −$3.4m | −$1.5m |
| Capital spending | −$536,000 | −$2.0m | −$6.7m | −$12.9m | −$18.7m | −$4.4m | −$2.4m | −$686,902 | −$1.2m | −$331,580 |
| Free cash flow | −$10.0m | −$3.8m | −$5.3m | −$948,000 | −$13.6m | −$4.6m | −$5.7m | −$2.2m | −$4.6m | −$1.8m |
| Dividends paid | — | — | — | −$1.6m | −$4.4m | −$118,785 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.2m | $38.4m | $37.8m | $47.3m | $41.0m | $35.7m | $37.4m | $50.0m |
| Gross profit | $12.3m | $8.1m | $6.7m | $10.2m | $8.9m | $6.1m | $6.1m | $10.8m |
| Operating income | −$2.3m | −$5.3m | −$7.5m | −$2.8m | −$5.3m | −$8.7m | −$23.9m | −$12.1m |
| Net income | −$2.0m | −$4.9m | −$7.4m | −$2.4m | −$4.8m | −$9.4m | −$23.3m | −$11.4m |
| Diluted earnings per share | -0.03 | -0.08 | -0.12 | -0.04 | -0.08 | -0.16 | -0.39 | -0.19 |
| Cash from operations | — | −$5.0m | −$2.0m | — | −$2.0m | −$3.0m | $1.0m | $1.0m |
| Total assets | $136.6m | $139.6m | $147.0m | $159.6m | $160.6m | $164.2m | $174.4m | $199.6m |
| Cash and short-term investments | $41.0m | $41.1m | $46.1m | $48.3m | $48.7m | $52.6m | $56.5m | $55.2m |
| Debt | $5.6m | $5.8m | $6.5m | $6.8m | $7.0m | $7.0m | $7.4m | $7.5m |
| Shareholders' equity | $90.0m | $92.8m | $97.5m | $104.7m | $106.7m | $111.2m | $120.1m | $143.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.5% | -3.5% | 46.9% |
| Operating income | -47.5% | — | 47.0% |
| Net income | -47.2% | — | 46.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 24.2% | 25.6% | 25.6% |
| Operating margin | -21.8% | -34.4% | -18.4% | -17.2% |
| Net margin | -21.0% | -33.2% | -18.1% | -17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -2.0 | -3.3 | -1.5 | 59.6 | 361.4 | 117.3 | -12.8 |
| Price to sales | 0.6 | 0.5 | 0.7 | 0.9 | 1.8 | 10.0 | 1.9 | 2.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 13% | -36% | -44% | -64% | -69% | 855% | 84% | -60% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.