G 
13.95
+1.09%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€137.9m
FY2016FY2025
Net income
€1.6m
FY2016FY2025
Free cash flow
€12.6m
FY2016FY2025
Shareholders' equity
€68.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €137.9m | €134.4m | €133.0m | €132.2m | €122.3m | €86.8m | €83.1m | €76.9m | €78.1m | €83.8m |
| Operating income | €3.6m | −€3.0m | €2.2m | €6.3m | €12.9m | €6.7m | €11.4m | €9.0m | €7.8m | €9.8m |
| Net income | €1.6m | −€5.8m | €661,000 | €5.2m | €9.4m | €4.2m | €9.2m | €5.4m | €3.3m | €2.8m |
| Diluted earnings per share | 1.10 | -3.94 | 0.45 | 3.50 | 7.24 | 3.26 | 7.09 | 4.02 | 2.41 | 2.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €131.1m | €143.7m | €154.9m | €150.5m | €107.7m | €86.5m | €76.0m | €58.5m | €64.1m | €62.2m |
| Cash and short-term investments | €4.3m | €8.5m | €10.4m | €14.0m | €7.2m | €6.7m | €14.7m | €9.5m | €12.8m | €4.9m |
| Total liabilities | €62.3m | €76.6m | €82.4m | €78.7m | €65.7m | €53.8m | €37.9m | €23.2m | €29.6m | €31.1m |
| Debt | €45.1m | €58.9m | €63.0m | €58.6m | €43.3m | €41.8m | €24.0m | €10.6m | €15.6m | €19.5m |
| Shareholders' equity | €68.5m | €66.8m | €72.3m | €72.2m | €43.0m | €33.3m | €38.3m | €35.4m | €34.5m | €31.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.5m | €9.3m | −€1.7m | −€18.71bn | €9.8m | −€2.7m | €1.7m | €7.1m | €12.8m | €1.5m |
| Capital spending | −€1.9m | −€5.7m | −€4.3m | −€11.81bn | −€3.6m | −€9.1m | −€1.8m | −€1.1m | −€1.7m | −€1.1m |
| Free cash flow | €12.6m | €3.6m | −€6.0m | −€30.52bn | €6.2m | −€11.8m | −€65,000 | €6.1m | €11.2m | €474,000 |
| Dividends paid | — | — | — | −€2.96bn | −€3.0m | −€11.3m | −€9.2m | −€8.8m | −€8.8m | −€8.8m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €75.3m | €60.4m | €77.6m | €58.5m | €75.9m | €56.4m | €76.6m | €38.3m |
| Operating income | €3.2m | −€1.4m | €5.0m | −€1.6m | €5.7m | −€3.7m | €6.1m | €2.8m |
| Net income | €1.8m | −€760,000 | €2.4m | −€8.8m | €2.9m | −€1.5m | €2.1m | €1.1m |
| Diluted earnings per share | 1.25 | -0.51 | 1.61 | -5.91 | 1.98 | -0.99 | 1.44 | 0.72 |
| Cash from operations | −€17.0m | €28.0m | −€14.0m | €26.0m | −€19.0m | €27.0m | −€30.0m | — |
| Capital spending | — | — | −€1.0m | — | −€4.0m | — | −€3.0m | — |
| Free cash flow | — | — | −€15.0m | — | −€23.0m | — | −€33.0m | — |
| Total assets | €162.2m | €131.1m | €168.5m | €143.7m | €184.9m | €154.9m | €188.5m | €188.5m |
| Cash and short-term investments | €5.5m | €4.3m | €3.3m | €8.5m | €5.6m | €10.4m | €4.5m | €4.5m |
| Debt | €57.9m | €39.5m | €66.6m | €55.4m | €77.6m | €58.9m | €78.6m | €75.1m |
| Shareholders' equity | €70.3m | €68.5m | €69.3m | €66.8m | €75.6m | €72.3m | €73.8m | €74.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 9.7% | 5.1% |
| Operating income | -17.2% | -11.6% | -8.8% |
| Net income | -32.1% | -17.3% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 1.7% | 3.9% | 6.6% |
| Net margin | -1.5% | 0.3% | 2.0% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | -5.2 | 65.4 | 21.4 | 21.1 | 32.2 | 9.5 | 8.7 | 13.5 | 9.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.8 | 1.6 | 1.6 | 1.0 | 0.6 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 7.00 | 6.00 | 4.00 | 0.64 | 1.58 | 0.97 | 0.57 |
- 2-for-1 split · 12 Feb 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.