G 
1,970.80
+2.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.35bn
FY2017FY2026
Net income
₹32.2m
FY2017FY2026
Free cash flow
−₹297.0m
FY2017FY2026
Shareholders' equity
₹1.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.35bn | ₹5.50bn | ₹4.57bn | ₹4.45bn | ₹3.83bn | ₹2.77bn | ₹3.44bn | ₹3.57bn | ₹6.02bn | ₹3.01bn |
| Research and development | — | ₹23.8m | ₹19.9m | ₹11.0m | ₹22.6m | ₹15.5m | ₹16.1m | ₹17.4m | ₹17.8m | ₹20.9m |
| Operating income | ₹228.5m | ₹534.1m | ₹350.1m | ₹35.1m | ₹119.3m | ₹9.3m | ₹23.1m | ₹82.2m | ₹51.9m | ₹140.2m |
| Net income | ₹32.2m | ₹307.0m | ₹226.4m | ₹139.5m | ₹57.6m | ₹16.7m | ₹29.7m | ₹53.3m | −₹7.5m | ₹68.9m |
| Diluted earnings per share | 6.04 | 57.63 | 42.45 | 26.16 | 10.80 | 3.13 | 5.56 | 9.98 | -1.41 | 12.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.62bn | ₹4.12bn | ₹3.42bn | ₹2.87bn | ₹2.96bn | ₹2.48bn | ₹2.69bn | ₹2.47bn | ₹2.30bn | ₹2.44bn |
| Cash and short-term investments | ₹140.7m | ₹29.4m | ₹18.0m | ₹162.9m | ₹154.4m | ₹137.4m | ₹82.5m | ₹44.0m | ₹9.4m | ₹6.3m |
| Total liabilities | ₹2.83bn | ₹2.20bn | ₹1.76bn | ₹1.39bn | ₹1.60bn | ₹1.16bn | ₹1.42bn | ₹1.17bn | ₹1.06bn | ₹1.18bn |
| Debt | ₹2.08bn | ₹1.47bn | ₹1.13bn | ₹891.5m | ₹1.01bn | ₹718.9m | ₹868.5m | ₹646.3m | ₹572.1m | ₹667.5m |
| Shareholders' equity | ₹1.78bn | ₹1.92bn | ₹1.67bn | ₹1.47bn | ₹1.36bn | ₹1.32bn | ₹1.27bn | ₹1.30bn | ₹1.24bn | ₹1.26bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹163.8m | ₹445.6m | ₹270.1m | ₹251.3m | ₹15.2m | ₹250.6m | ₹73.6m | ₹84.1m | ₹219.0m | ₹207.9m |
| Capital spending | −₹460.9m | −₹658.7m | −₹572.9m | −₹301.9m | −₹240.5m | −₹35.8m | −₹120.0m | −₹92.2m | −₹74.6m | −₹162.9m |
| Free cash flow | −₹297.0m | −₹213.1m | −₹302.8m | −₹50.6m | −₹225.3m | ₹214.8m | −₹46.5m | −₹8.1m | ₹144.5m | ₹45.0m |
| Dividends paid | −₹77.3m | −₹50.0m | −₹22.7m | −₹12.0m | −₹3.4m | −₹3.4m | −₹21.8m | −₹2.3m | −₹16.1m | −₹16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.57bn | ₹1.45bn | ₹1.35bn | ₹1.32bn | ₹1.24bn | ₹1.60bn | ₹1.32bn | ₹1.32bn |
| Operating income | ₹119.1m | ₹39.6m | ₹58.6m | ₹60.8m | ₹56.7m | ₹761.4m | ₹85.9m | ₹58.3m |
| Net income | ₹42.0m | −₹13.4m | ₹8.5m | ₹19.6m | ₹17.5m | ₹194.5m | ₹43.8m | ₹25.1m |
| Diluted earnings per share | 7.87 | -2.51 | 1.60 | 3.68 | 3.28 | 36.50 | 8.22 | 4.70 |
| Cash from operations | — | — | — | ₹177.0m | — | ₹445.0m | — | ₹324.0m |
| Capital spending | — | — | — | −₹292.0m | — | −₹658.0m | — | −₹268.0m |
| Free cash flow | — | — | — | −₹115.0m | — | −₹213.0m | — | ₹56.0m |
| Total assets | — | ₹4.62bn | — | ₹4.53bn | — | ₹4.12bn | — | ₹3.49bn |
| Cash and short-term investments | — | ₹140.7m | ₹244.1m | ₹522.1m | ₹28.0m | ₹29.4m | ₹18.8m | ₹18.8m |
| Debt | — | ₹2.07bn | — | ₹2.04bn | — | ₹1.47bn | — | ₹1.16bn |
| Shareholders' equity | — | ₹1.78bn | ₹1.81bn | ₹1.81bn | ₹1.92bn | ₹1.92bn | ₹1.67bn | ₹1.67bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.0% | 9.5% | 8.2% | 4.9% | 3.1% | 2.0% | — |
| Net margin | 0.6% | 5.6% | 5.0% | 3.1% | 1.5% | 0.6% | — |
| Return on equity | 1.8% | 16.0% | 13.6% | 9.5% | 4.2% | 1.3% | — |
| Return on assets | 0.7% | 7.5% | 6.6% | 4.9% | 1.9% | 0.7% | — |
| Free cash flow yield | 6.3% | 11.2% | 8.6% | 5.6% | 2.6% | 2.9% | — |
| Revenue growth | -2.7% | 20.5% | 2.7% | 16.0% | 38.2% | -19.5% | — |
| Earnings growth | -89.5% | 35.6% | 62.3% | 142.1% | 245.1% | -43.8% | — |
| Current ratio | 1.22x | 1.18x | 1.26x | 1.61x | 1.50x | 1.58x | — |
| Debt to equity | 1.16x | 0.76x | 0.68x | 0.60x | 0.73x | 0.54x | — |
| Equity ratio | 38.6% | 46.5% | 48.7% | 51.4% | 46.1% | 53.1% | — |
| Interest coverage | 1.46x | 4.97x | 5.14x | 3.35x | 2.64x | 1.15x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.2% | 0.6% | 0.6% | 0.5% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | 0.0% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 14.0% | 5.6% |
| Operating income | 86.7% | 89.8% | 8.1% |
| Net income | -38.7% | 14.0% | -8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 5.8% | 4.8% | 3.7% |
| Net margin | 3.1% | 3.5% | 2.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 329.9 | 31.4 | 76.3 | 45.9 | 47.5 | 79.7 | 39.5 | 20.4 | -195.0 | 26.1 |
| Price to sales | 2.0 | 1.8 | 3.8 | 1.4 | 0.7 | 0.5 | 0.3 | 0.3 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 18 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.50 | 9.375 | 4.25 | 2.25 | 0.625 | 3.375 | 0.313 | 2.50 |
- 4-for-1 split · 12 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.