G
93
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 34.48bn
FY2020FY2025
Net income
IDR 3.14bn
FY2020FY2025
Free cash flow
−IDR 4.59bn
FY2020FY2025
Shareholders' equity
IDR 77.53bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 34.48bn | IDR 29.07bn | IDR 26.21bn | IDR 22.61bn | IDR 14.67bn | IDR 10.45bn |
| Operating income | IDR 5.70bn | IDR 4.37bn | IDR 4.03bn | IDR 2.67bn | IDR 244.6m | −IDR 369.1m |
| Net income | IDR 3.14bn | IDR 3.22bn | IDR 1.27bn | IDR 1.36bn | −IDR 346.3m | −IDR 864.0m |
| Diluted earnings per share | 3.14 | 1.87 | 1.32 | 1.36 | -0.35 | -0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 100.51bn | IDR 95.84bn | IDR 73.55bn | IDR 34.51bn | IDR 31.18bn | IDR 27.77bn |
| Cash and short-term investments | IDR 380.8m | IDR 3.60bn | IDR 606.6m | IDR 54.8m | IDR 294.0m | IDR 308.0m |
| Total liabilities | IDR 22.97bn | IDR 21.54bn | IDR 20.77bn | IDR 35.21bn | IDR 33.31bn | IDR 29.45bn |
| Debt | IDR 17.39bn | IDR 16.03bn | IDR 14.27bn | IDR 31.38bn | IDR 29.84bn | IDR 26.64bn |
| Shareholders' equity | IDR 77.53bn | IDR 74.30bn | IDR 52.78bn | −IDR 706.8m | −IDR 2.13bn | −IDR 1.68bn |
| Shares outstanding | 1,000m | 1,721m | 966m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 14.40bn | IDR 3.16bn | IDR 3.06bn | IDR 2.61bn | IDR 623.3m | −IDR 2.40bn |
| Capital spending | −IDR 18.99bn | −IDR 20.24bn | −IDR 4.92bn | −IDR 4.40bn | −IDR 3.83bn | −IDR 2.31bn |
| Free cash flow | −IDR 4.59bn | −IDR 17.08bn | −IDR 1.86bn | −IDR 1.78bn | −IDR 3.21bn | −IDR 4.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.29bn | IDR 7.43bn | IDR 10.94bn | IDR 8.82bn | IDR 7.39bn | IDR 7.34bn | IDR 7.13bn | IDR 7.66bn |
| Operating income | IDR 1.50bn | IDR 910.5m | IDR 1.07bn | IDR 2.40bn | IDR 2.23bn | IDR 753.9m | IDR 4.37bn | −IDR 1.61bn |
| Net income | IDR 869.3m | IDR 358.2m | IDR 357.1m | IDR 1.61bn | IDR 852.9m | IDR 322.7m | IDR 455.7m | IDR 1.61bn |
| Diluted earnings per share | 0.87 | 0.36 | 0.36 | 1.61 | 0.85 | 0.32 | 0.26 | 0.94 |
| Cash from operations | IDR 2.19bn | IDR 1.06bn | IDR 8.78bn | IDR 2.20bn | IDR 1.78bn | IDR 1.64bn | −IDR 32.0m | IDR 1.52bn |
| Capital spending | −IDR 1.41bn | −IDR 432.0m | −IDR 7.83bn | −IDR 7.32bn | −IDR 1.35bn | −IDR 2.47bn | −IDR 1.71bn | −IDR 1.11bn |
| Free cash flow | IDR 779.0m | IDR 627.0m | IDR 940.0m | −IDR 5.13bn | IDR 429.0m | −IDR 830.0m | −IDR 1.74bn | IDR 418.0m |
| Total assets | IDR 100.11bn | IDR 99.95bn | IDR 100.51bn | IDR 101.11bn | IDR 93.76bn | IDR 93.97bn | IDR 95.84bn | IDR 91.79bn |
| Cash and short-term investments | IDR 173.6m | IDR 200.9m | IDR 380.8m | IDR 368.2m | IDR 175.6m | IDR 339.0m | IDR 3.60bn | IDR 1.10bn |
| Debt | IDR 3.23bn | IDR 2.55bn | IDR 17.39bn | IDR 18.32bn | IDR 13.00bn | IDR 13.59bn | IDR 16.03bn | IDR 11.78bn |
| Shareholders' equity | IDR 78.76bn | IDR 77.89bn | IDR 77.53bn | IDR 77.08bn | IDR 75.47bn | IDR 74.62bn | IDR 74.30bn | IDR 73.86bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.6% | 15.1% | 15.4% | 11.8% | 1.7% | -3.5% |
| Net margin | 9.1% | 11.1% | 4.8% | 6.0% | -2.4% | -8.3% |
| Return on equity | 4.1% | 4.3% | 2.4% | -192.6% | 16.3% | 51.3% |
| Return on assets | 3.1% | 3.4% | 1.7% | 3.9% | -1.1% | -3.1% |
| Free cash flow yield | 24.4% | 9.9% | 6.0% | — | — | — |
| Revenue growth | 18.6% | 10.9% | 15.9% | 54.2% | 40.3% | — |
| Earnings growth | -2.5% | 153.8% | -6.7% | -493.2% | -59.9% | — |
| Current ratio | 0.59x | 1.04x | 0.67x | 0.25x | 0.25x | 0.25x |
| Debt to equity | 0.22x | 0.22x | 0.27x | -22.08x | -0.52x | -0.92x |
| Equity ratio | 77.1% | 77.5% | 71.8% | -2.0% | -6.8% | -6.1% |
| Interest coverage | — | 4.86x | — | — | — | — |
| Buybacks as a share of market value | 41.9% | -78.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 27.0% | — |
| Operating income | 28.7% | — | — |
| Net income | 32.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.8% | 14.9% | 12.1% | — |
| Net margin | 10.0% | 8.0% | 5.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 19.1 | 26.7 |
| Price to sales | 1.7 | 3.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.