G 
915.00
-3.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.14bn
FY2017FY2026
Net income
₹57.5m
FY2017FY2026
Free cash flow
−₹91.9m
FY2017FY2026
Shareholders' equity
₹928.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.14bn | ₹1.19bn | ₹994.6m | ₹1.02bn | ₹926.2m | ₹1.10bn | ₹823.6m | ₹797.4m | ₹769.4m | ₹741.4m |
| Research and development | — | — | ₹1.7m | ₹1.7m | ₹1.7m | ₹1.7m | ₹1.7m | ₹1.6m | ₹1.3m | ₹1.2m |
| Operating income | ₹87.7m | ₹58.3m | −₹18.5m | ₹11.7m | ₹54.5m | ₹285.5m | ₹38.2m | ₹23.7m | ₹26.5m | ₹9.7m |
| Net income | ₹57.5m | ₹100.6m | −₹73,000 | ₹6.0m | ₹41.5m | ₹280.2m | ₹16.5m | ₹14.0m | ₹18.5m | ₹16.9m |
| Diluted earnings per share | 49.49 | 86.52 | -0.06 | 5.20 | 35.53 | 241.08 | 14.18 | 12.01 | 15.88 | 14.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.63bn | ₹1.24bn | ₹1.03bn | ₹1.08bn | ₹985.4m | ₹931.4m | ₹722.3m | ₹687.9m | ₹607.3m | ₹528.9m |
| Cash and short-term investments | ₹41.7m | ₹3.4m | ₹1.7m | ₹3.3m | ₹118.3m | ₹150.4m | ₹6.4m | ₹52.7m | ₹60.2m | ₹10.4m |
| Total liabilities | ₹704.2m | ₹362.3m | ₹241.5m | ₹298.5m | ₹201.3m | ₹178.3m | ₹254.1m | ₹250.9m | ₹191.7m | ₹147.9m |
| Debt | ₹529.0m | ₹183.4m | ₹93.5m | ₹120.6m | ₹31.2m | ₹33.6m | ₹104.9m | ₹64.1m | ₹44.6m | ₹27.3m |
| Shareholders' equity | ₹928.1m | ₹877.6m | ₹786.8m | ₹777.6m | ₹784.1m | ₹753.0m | ₹468.2m | ₹437.0m | ₹415.7m | ₹381.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹56.9m | ₹194.6m | ₹15.9m | ₹40.2m | ₹122.1m | ₹251.9m | −₹72.3m | −₹17.9m | ₹87.5m | ₹51.0m |
| Capital spending | −₹148.8m | −₹69.7m | −₹77.7m | −₹80.2m | −₹43.7m | −₹33.8m | −₹14.1m | −₹6.9m | −₹18.3m | −₹38.2m |
| Free cash flow | −₹91.9m | ₹124.8m | −₹61.7m | −₹40.0m | ₹78.4m | ₹218.0m | −₹86.4m | −₹24.7m | ₹69.1m | ₹12.8m |
| Dividends paid | −₹3.5m | −₹2.3m | −₹2.3m | −₹2.3m | −₹3.5m | −₹2.3m | −₹2.8m | −₹2.8m | −₹2.8m | −₹2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹228.6m | ₹97.6m | ₹478.1m | ₹389.6m | ₹178.5m | ₹161.4m | ₹269.1m | ₹515.0m |
| Operating income | ₹30.3m | −₹180.1m | ₹59.6m | ₹155.4m | ₹16.9m | −₹196.2m | ₹8.8m | ₹236.8m |
| Net income | ₹32.7m | −₹190.1m | ₹70.9m | ₹163.2m | ₹13.5m | −₹191.5m | ₹6.5m | ₹234.3m |
| Diluted earnings per share | 28.12 | -163.58 | 61.04 | 140.38 | 11.65 | -164.73 | 5.60 | 201.59 |
| Cash from operations | — | — | — | −₹66.0m | — | ₹159.0m | — | ₹118.0m |
| Capital spending | — | — | — | −₹69.0m | — | −₹69.0m | — | −₹16.0m |
| Free cash flow | — | — | — | −₹135.0m | — | ₹90.0m | — | ₹102.0m |
| Total assets | — | ₹1.63bn | — | ₹1.38bn | — | ₹1.24bn | — | ₹1.44bn |
| Cash and short-term investments | ₹2.3m | ₹41.7m | ₹27.4m | ₹27.4m | ₹3.4m | ₹3.4m | ₹31.2m | ₹31.2m |
| Debt | — | ₹529.0m | — | ₹148.0m | — | ₹183.4m | — | ₹174.8m |
| Shareholders' equity | ₹928.1m | ₹928.1m | ₹1.05bn | ₹1.05bn | ₹877.6m | ₹877.6m | ₹1.08bn | ₹1.08bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 11.1% | -1.9% | 4.1% | 5.9% | 26.0% | — | — |
| Net margin | 5.0% | 8.5% | -0.0% | 0.6% | 4.5% | 25.5% | — | — |
| Return on equity | 6.2% | 11.5% | -0.0% | 0.8% | 5.3% | 37.2% | — | — |
| Return on assets | 3.5% | 8.1% | -0.0% | 0.6% | 4.2% | 30.1% | — | — |
| Free cash flow yield | 19.7% | 25.3% | 8.9% | 11.5% | 15.8% | 27.3% | — | — |
| Revenue growth | -3.5% | 19.2% | -2.5% | 10.2% | -15.6% | 33.2% | — | — |
| Earnings growth | -42.8% | -137857.5% | -101.2% | -85.4% | -85.2% | 1600.6% | — | — |
| Current ratio | 2.34x | 2.23x | 2.63x | 2.33x | 3.05x | 3.26x | — | — |
| Debt to equity | 0.57x | 0.21x | 0.12x | 0.15x | 0.04x | 0.04x | — | — |
| Equity ratio | 56.9% | 70.8% | 76.5% | 72.3% | 79.6% | 80.9% | — | — |
| Interest coverage | 5.23x | 12.61x | -1.73x | 9.47x | 12.37x | 47.26x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.5% | -0.5% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 0.8% | 4.0% |
| Operating income | 95.4% | -21.0% | 4.3% |
| Net income | 111.9% | -27.1% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 3.2% | 7.5% | 6.2% |
| Net margin | 6.8% | 3.8% | 7.6% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 11.5 | -20236.8 | 175.6 | 24.8 | 3.9 | 61.3 | 40.9 | 38.5 | 96.1 |
| Price to sales | 0.9 | 1.0 | 1.5 | 1.0 | 1.1 | 1.0 | 1.2 | 0.7 | 0.9 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 5 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.