Granges GRNG.ST · SEK

Materials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

170.90

+1.48%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 28.36bn

FY2016FY2025

Net income

SEK 1.01bn

FY2016FY2025

Free cash flow

SEK 307.0m

FY2016FY2025

Shareholders' equity

SEK 9.71bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	SEK 28.36bn	SEK 23.50bn	SEK 22.52bn	SEK 24.49bn	SEK 18.13bn	SEK 11.01bn	SEK 11.98bn	SEK 12.91bn	SEK 11.44bn	SEK 7.21bn
Research and development	—	—	SEK 65.0m	SEK 71.0m	SEK 72.0m	SEK 85.0m	SEK 108.0m	SEK 93.0m	SEK 82.0m	SEK 73.0m
Operating income	SEK 1.55bn	SEK 1.52bn	SEK 1.58bn	SEK 1.40bn	SEK 833.0m	SEK 584.0m	SEK 836.0m	SEK 940.0m	SEK 917.0m	SEK 559.0m
Net income	SEK 1.01bn	SEK 1.01bn	SEK 1.01bn	SEK 700.0m	SEK 595.0m	SEK 363.0m	SEK 600.0m	SEK 688.0m	SEK 652.0m	SEK 498.0m
Diluted earnings per share	9.53	9.52	9.48	6.58	5.59	3.40	7.04	8.08	7.65	5.86

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	SEK 20.63bn	SEK 21.40bn	SEK 16.69bn	SEK 17.53bn	SEK 15.77bn	SEK 13.65bn	SEK 10.48bn	SEK 8.77bn	SEK 8.01bn	SEK 7.95bn
Cash and short-term investments	SEK 547.0m	SEK 850.0m	SEK 461.0m	SEK 879.0m	SEK 809.0m	SEK 1.47bn	SEK 747.0m	SEK 457.0m	SEK 742.0m	SEK 851.0m
Total liabilities	SEK 10.38bn	SEK 10.56bn	SEK 7.88bn	SEK 9.32bn	SEK 8.84bn	SEK 7.68bn	SEK 6.17bn	SEK 4.90bn	SEK 4.68bn	SEK 5.01bn
Debt	SEK 4.89bn	SEK 5.43bn	SEK 3.43bn	SEK 5.01bn	SEK 4.06bn	SEK 4.51bn	SEK 3.81bn	SEK 2.63bn	SEK 2.79bn	SEK 3.32bn
Shareholders' equity	SEK 9.71bn	SEK 10.24bn	SEK 8.81bn	SEK 8.20bn	SEK 6.93bn	SEK 5.97bn	SEK 4.31bn	SEK 3.87bn	SEK 3.32bn	SEK 2.94bn
Shares outstanding	106m	106m	106m	106m	106m	107m	85m	85m	85m	85m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	SEK 1.08bn	SEK 489.0m	SEK 3.29bn	SEK 1.10bn	SEK 988.0m	SEK 1.41bn	SEK 1.44bn	SEK 1.35bn	SEK 968.0m	SEK 686.0m
Capital spending	−SEK 773.0m	−SEK 1.32bn	−SEK 1.23bn	−SEK 993.0m	−SEK 836.0m	−SEK 557.0m	−SEK 1.59bn	−SEK 843.0m	−SEK 358.0m	−SEK 155.0m
Free cash flow	SEK 307.0m	−SEK 836.0m	SEK 2.07bn	SEK 109.0m	SEK 152.0m	SEK 857.0m	−SEK 149.0m	SEK 508.0m	SEK 610.0m	SEK 531.0m
Dividends paid	−SEK 340.0m	−SEK 319.0m	−SEK 266.0m	−SEK 239.0m	−SEK 117.0m	−SEK 5.83bn	−SEK 242.0m	−SEK 227.0m	−SEK 180.0m	−SEK 149.0m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	SEK 9.68bn	SEK 8.24bn	SEK 7.22bn	SEK 6.93bn	SEK 6.97bn	SEK 7.23bn	SEK 6.18bn	SEK 5.75bn
Operating income	SEK 580.0m	SEK 459.0m	SEK 373.0m	SEK 397.0m	SEK 436.0m	SEK 409.0m	SEK 276.0m	SEK 420.0m
Net income	SEK 398.0m	SEK 316.0m	SEK 246.0m	SEK 241.0m	SEK 278.0m	SEK 249.0m	SEK 178.0m	SEK 285.0m
Diluted earnings per share	3.73	2.96	2.31	2.26	2.61	2.34	1.67	2.68
Cash from operations	−SEK 161.0m	−SEK 276.0m	SEK 137.0m	SEK 359.0m	SEK 477.0m	SEK 236.0m	−SEK 730.0m	SEK 593.0m
Capital spending	−SEK 109.0m	−SEK 123.0m	−SEK 224.0m	−SEK 170.0m	−SEK 138.0m	−SEK 240.0m	−SEK 399.0m	−SEK 398.0m
Free cash flow	−SEK 270.0m	−SEK 399.0m	−SEK 87.0m	SEK 189.0m	SEK 339.0m	−SEK 4.0m	−SEK 1.13bn	SEK 195.0m
Total assets	SEK 24.47bn	SEK 22.89bn	SEK 20.63bn	SEK 20.50bn	SEK 20.34bn	SEK 21.29bn	SEK 21.40bn	SEK 18.73bn
Cash and short-term investments	SEK 890.0m	SEK 586.0m	SEK 547.0m	SEK 679.0m	SEK 796.0m	SEK 851.0m	SEK 850.0m	SEK 1.16bn
Debt	SEK 6.11bn	SEK 5.24bn	SEK 4.89bn	SEK 4.78bn	SEK 5.09bn	SEK 5.34bn	SEK 5.43bn	SEK 4.06bn
Shareholders' equity	SEK 10.65bn	SEK 10.23bn	SEK 9.71bn	SEK 9.63bn	SEK 9.51bn	SEK 9.88bn	SEK 10.24bn	SEK 9.41bn

Financial ratios

Data as of 29 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Operating margin	5.5%	6.5%	7.0%	5.7%	4.6%	5.3%	—	—
Net margin	3.6%	4.3%	4.5%	2.9%	3.3%	3.3%	—	—
Return on equity	10.5%	9.9%	11.5%	8.5%	8.6%	6.1%	—	—
Return on assets	4.9%	4.7%	6.1%	4.0%	3.8%	2.7%	—	—
Free cash flow yield	9.5%	9.3%	23.2%	10.8%	9.4%	10.1%	—	—
Revenue growth	20.7%	4.4%	-8.1%	35.1%	64.7%	-8.1%	—	—
Earnings growth	0.2%	0.3%	44.3%	17.6%	63.9%	-39.5%	—	—
Current ratio	1.33x	1.25x	1.53x	1.49x	1.34x	1.30x	—	—
Debt to equity	0.48x	0.51x	0.37x	0.59x	0.57x	0.76x	—	—
Equity ratio	47.1%	47.9%	52.8%	46.8%	44.0%	43.7%	—	—
Interest coverage	5.47x	5.38x	4.61x	5.22x	8.96x	4.42x	—	—
R&D as a share of sales	—	—	0.3%	0.3%	0.4%	0.8%	0.9%	0.7%
Buybacks as a share of market value	-0.0%	0.0%	-0.2%	0.2%	0.1%	-25.2%	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	5.0%	20.8%	17.8%
Operating income	3.4%	21.5%	11.1%
Net income	13.2%	22.8%	10.4%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	5.9%	6.1%	5.8%	6.4%
Net margin	3.9%	3.8%	3.7%	4.2%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	15.3	13.8	12.2	13.0	19.0	29.4	12.4	8.8	9.8	13.0
Price to sales	0.6	0.6	0.6	0.4	0.6	1.0	0.6	0.5	0.6	0.9

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 13 May 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018
Paid in the year	3.40	4.80	4.50	5.00	2.25	1.10	2.837	2.66

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Granges GRNG.ST · SEK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology