G 
92.24
-0.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.69bn
FY2017FY2026
Net income
₹743.4m
FY2017FY2026
Free cash flow
−₹756.0m
FY2017FY2026
Shareholders' equity
₹6.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.69bn | ₹13.48bn | ₹13.12bn | ₹13.79bn | ₹11.34bn | ₹7.70bn | ₹7.77bn | ₹11.09bn | ₹9.44bn | ₹5.91bn |
| Gross profit | ₹2.29bn | ₹2.09bn | ₹1.85bn | ₹2.43bn | ₹2.16bn | ₹1.94bn | ₹1.66bn | ₹1.47bn | ₹1.41bn | ₹917.6m |
| Operating income | ₹1.10bn | ₹1.02bn | ₹1.01bn | ₹962.6m | ₹906.6m | ₹705.6m | ₹457.2m | ₹353.4m | ₹329.7m | ₹84.7m |
| Net income | ₹743.4m | ₹612.4m | ₹597.8m | ₹628.6m | ₹838.4m | ₹452.2m | ₹317.0m | ₹90.7m | ₹118.5m | ₹55.9m |
| Diluted earnings per share | 1.80 | 2.94 | 3.19 | 3.49 | 4.66 | 2.52 | 1.79 | 0.55 | 0.71 | 0.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.60bn | ₹9.11bn | ₹7.70bn | ₹7.84bn | ₹6.67bn | ₹4.15bn | ₹3.59bn | ₹4.92bn | ₹4.46bn | ₹3.00bn |
| Cash and short-term investments | ₹741.1m | ₹534.0m | ₹100.9m | ₹82.6m | ₹78.0m | ₹49.7m | ₹35.1m | ₹31.5m | ₹9.4m | ₹16.3m |
| Total liabilities | ₹5.55bn | ₹4.82bn | ₹4.38bn | ₹5.09bn | ₹4.60bn | ₹2.80bn | ₹2.69bn | ₹4.32bn | ₹3.94bn | ₹2.58bn |
| Debt | ₹3.68bn | ₹3.64bn | ₹3.93bn | ₹4.13bn | ₹3.38bn | ₹2.01bn | ₹2.10bn | ₹3.48bn | ₹2.92bn | ₹1.98bn |
| Shareholders' equity | ₹6.02bn | ₹4.26bn | ₹3.31bn | ₹2.74bn | ₹2.06bn | ₹1.35bn | ₹899.2m | ₹607.6m | ₹517.6m | ₹420.7m |
| Shares outstanding | 413m | 208m | 187m | 180m | 180m | 180m | 177m | 166m | 166m | 166m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹738.5m | ₹465.6m | ₹471.2m | −₹887.1m | −₹1.16bn | ₹352.0m | ₹1.62bn | −₹212.3m | −₹781.3m | −₹668.8m |
| Capital spending | −₹17.5m | −₹75.2m | −₹21.9m | −₹52.1m | −₹47.8m | −₹10.6m | −₹101.9m | −₹157.0m | −₹16.0m | −₹22.2m |
| Free cash flow | −₹756.0m | ₹390.4m | ₹449.3m | −₹939.2m | −₹1.20bn | ₹341.4m | ₹1.52bn | −₹369.4m | −₹797.2m | −₹691.0m |
| Dividends paid | — | — | — | −₹27.0m | −₹159.0m | −₹97.2m | −₹22.2m | −₹22.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.27bn | ₹5.97bn | ₹4.83bn | ₹3.62bn | ₹3.27bn | ₹2.91bn | ₹3.71bn | ₹3.15bn |
| Gross profit | ₹911.0m | ₹880.1m | ₹614.9m | ₹442.1m | ₹490.5m | ₹733.3m | ₹464.8m | ₹476.8m |
| Operating income | ₹868.4m | ₹290.3m | ₹206.3m | ₹140.2m | ₹231.6m | ₹318.1m | ₹116.0m | ₹103.7m |
| Net income | ₹210.4m | ₹216.1m | ₹191.4m | ₹147.6m | ₹190.9m | ₹204.8m | ₹135.4m | ₹91.9m |
| Diluted earnings per share | 0.51 | 0.52 | 0.92 | 0.71 | 0.92 | 0.98 | 0.72 | 0.49 |
| Cash from operations | — | — | — | ₹1.17bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹1.17bn | — | — | — | — |
| Total assets | — | ₹11.60bn | — | ₹8.65bn | — | ₹9.11bn | — | ₹6.56bn |
| Cash and short-term investments | ₹741.1m | ₹741.1m | ₹222.1m | ₹241.2m | ₹534.0m | ₹534.0m | ₹146.3m | ₹194.9m |
| Debt | — | ₹3.66bn | — | ₹2.11bn | — | ₹3.64bn | — | ₹2.13bn |
| Shareholders' equity | ₹6.06bn | ₹6.02bn | ₹4.78bn | ₹4.75bn | ₹4.28bn | ₹4.26bn | ₹3.93bn | ₹3.91bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 15.5% | 14.1% | 17.6% | 19.0% | 25.2% |
| Operating margin | 6.2% | 7.6% | 7.7% | 7.0% | 8.0% | 9.2% |
| Net margin | 4.2% | 4.5% | 4.6% | 4.6% | 7.4% | 5.9% |
| Return on equity | 12.4% | 14.4% | 18.1% | 22.9% | 40.8% | 33.5% |
| Return on assets | 6.4% | 6.7% | 7.8% | 8.0% | 12.6% | 10.9% |
| Free cash flow yield | -2.2% | 3.2% | 3.3% | -5.8% | -7.6% | 2.5% |
| Revenue growth | 31.2% | 2.7% | -4.9% | 21.6% | 47.4% | -1.0% |
| Earnings growth | 21.4% | 2.4% | -4.9% | -25.0% | 85.4% | 42.7% |
| Current ratio | 2.01x | 1.80x | 1.67x | 1.45x | 1.37x | 1.36x |
| Debt to equity | 0.61x | 0.86x | 1.19x | 1.51x | 1.57x | 1.49x |
| Equity ratio | 51.9% | 46.7% | 42.9% | 34.9% | 30.8% | 32.5% |
| Interest coverage | 4.82x | 5.77x | 4.91x | 4.86x | 6.98x | 6.03x |
| Buybacks as a share of market value | -98.3% | -11.1% | -4.0% | 0.0% | -0.1% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 18.1% | 17.4% |
| Operating income | 4.4% | 9.2% | 42.8% |
| Net income | 5.8% | 10.5% | 43.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 14.9% | 16.5% | 16.3% |
| Operating margin | 6.8% | 7.0% | 7.4% | 6.1% |
| Net margin | 4.3% | 4.4% | 5.0% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 52.4 | 55.2 | 21.2 | 18.0 | 31.2 |
| Price to sales | 2.2 | 2.5 | 1.0 | 0.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 24 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.