G 
16.60p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£6.0m
FY2016FY2025
Net income
−£4.3m
FY2016FY2025
Free cash flow
£426,978
FY2016FY2025
Shareholders' equity
£52.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £6.0m | −£27.0m | £1.2m | −£6.2m | −£129,277 | £4.2m | £55,218 | −£9.6m | £5.1m | £4.8m |
| Gross profit | £4.8m | −£27.0m | £1.2m | −£6.2m | −£129,277 | £4.2m | £55,218 | −£9.6m | £4.7m | £4.4m |
| Research and development | — | — | — | £1 | £0 | £0 | £0 | £2 | £1 | £4 |
| Operating income | £2.0m | −£29.7m | −£1.1m | −£7.0m | £1.2m | −£1.6m | −£2.3m | −£10.7m | £4.0m | £3.7m |
| Net income | −£4.3m | −£29.7m | −£1.1m | −£7.5m | £1.2m | −£1.6m | −£2.3m | −£10.7m | £4.7m | £20.2m |
| Diluted earnings per share | -0.05 | -0.31 | -0.01 | -0.08 | 0.01 | -0.02 | -0.02 | -0.11 | 0.05 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £63.1m | £79.6m | £110.5m | £112.2m | £122.3m | £128.5m | £130.1m | £135.0m | £148.9m | £133.3m |
| Cash and short-term investments | £4.3m | £5.5m | £1.6m | £1.9m | £1.1m | £2.4m | £6.1m | £5.6m | £7.2m | £5.3m |
| Total liabilities | £11.0m | £23.1m | £24.2m | £23.7m | £22.6m | £25.9m | £22.1m | £158,866 | £21.5m | £263,157 |
| Debt | £8.2m | £19.3m | £20.9m | £20.7m | £19.1m | £19.0m | £19.3m | £19.2m | £19.1m | £8.0m |
| Shareholders' equity | £52.2m | £56.5m | £86.2m | £88.5m | £99.7m | £102.6m | £108.0m | £113.2m | £127.4m | £123.1m |
| Shares outstanding | 96m | 96m | 96m | 96m | 97m | 97m | 97m | 97m | 94m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £426,978 | £2.1m | £735,365 | £3.0m | £2.3m | £2.1m | £3.2m | £4.0m | £3.3m | £5.0m |
| Capital spending | — | −£3 | — | −£5 | — | — | — | — | — | — |
| Free cash flow | £426,978 | £2.1m | £735,365 | £3.0m | £2.3m | £2.1m | £3.2m | £4.0m | £3.3m | £5.0m |
| Dividends paid | — | — | −£1.2m | −£2.9m | −£3.8m | −£3.9m | −£2.9m | −£3.8m | −£3.7m | −£3.7m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £2.7m | −£4.4m | £3.1m | −£29.9m | £3.0m | £2.8m | £2.9m | £2.8m |
| Gross profit | £2.1m | −£4.4m | £3.1m | −£29.9m | £3.0m | £2.8m | £5.8m | £2.4m |
| Operating income | £517,576 | £7.8m | −£5.8m | −£9.4m | −£19.5m | £1.1m | £1.4m | £1.7m |
| Net income | −£21.6m | £1.8m | −£6.1m | −£9.7m | −£20.0m | −£4.0m | £2.9m | £412,348 |
| Diluted earnings per share | -0.23 | 0.02 | -0.06 | -0.10 | -0.21 | -0.04 | 0.03 | 0.00 |
| Cash from operations | — | — | — | — | £1.0m | — | — | £1.0m |
| Total assets | £38.4m | £63.1m | £63.5m | £79.6m | £91.1m | £110.5m | £114.8m | £112.2m |
| Cash and short-term investments | £5.7m | £4.3m | £4.3m | £5.5m | £6.4m | £1.6m | £1.5m | £1.9m |
| Debt | — | £8.2m | — | £159,589 | — | — | — | — |
| Shareholders' equity | £30.6m | £52.2m | £50.4m | £56.5m | £66.2m | £86.2m | £90.2m | £88.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 7.2% | 3.5% |
| Operating income | — | — | -5.0% |
| Net income | -16.9% | 22.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 105.3% | 104.2% | 105.0% | 113.0% |
| Operating margin | 131.9% | 137.6% | 165.1% | 219.2% |
| Net margin | 162.0% | 164.1% | 196.4% | 107.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -0.7 | -26.5 | -6.1 | 56.9 | -44.8 | -39.0 | -9.8 | 23.4 | 6.4 |
| Price to sales | 3.9 | -0.8 | 25.7 | -7.5 | -525.1 | 16.9 | — | -10.9 | 21.2 | 27.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.03 | 0.052 | 0.04 | 0.029 | 0.04 | 0.04 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.