31.30
+4.03%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$387.1m
FY2015FY2023
Net income
−$9.6m
FY2015FY2023
Free cash flow
$154.3m
FY2015FY2023
Shareholders' equity
$246.1m
FY2015FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $387.1m | $460.5m | $455.8m | $279.2m | $331.0m | $319.0m | $409.5m | $371.5m | $434.4m |
| Gross profit | $39.4m | $166.8m | $176.9m | $15.1m | $20.5m | $11.1m | $22.1m | $5.8m | $26.9m |
| Operating income | −$6.3m | $104.5m | $140.9m | −$12.3m | −$9.4m | −$22.7m | −$11.7m | −$24.8m | −$2.2m |
| Net income | −$9.6m | $103.4m | $118.9m | −$38.8m | −$43.5m | −$20.6m | −$60.8m | −$43.7m | −$90.4m |
| Diluted earnings per share | -0.49 | 5.47 | 5.94 | -2.05 | -2.29 | -1.08 | -3.19 | -2.29 | -4.74 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $460.9m | $549.2m | $645.2m | $622.1m | $519.1m | $447.6m | $507.1m | $590.2m | $578.7m |
| Cash and short-term investments | $59.3m | $52.2m | $107.1m | $41.3m | $35.6m | $35.6m | $46.5m | $67.7m | $75.5m |
| Total liabilities | $214.8m | $261.8m | $325.5m | $409.9m | $267.1m | $155.1m | $187.4m | $227.1m | $179.6m |
| Debt | $176.0m | $225.1m | $278.9m | $329.7m | $223.2m | $114.5m | $112.8m | $149.8m | $102.0m |
| Shareholders' equity | $246.1m | $287.4m | $319.6m | $212.2m | $251.9m | $292.5m | $319.7m | $363.1m | $399.1m |
| Shares outstanding | 20m | 19m | 20m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $155.1m | $186.0m | $204.9m | $70.4m | −$55.6m | −$37.4m | $3.4m | −$21.3m | $114.7m |
| Capital spending | −$864,000 | −$200,000 | −$100,000 | −$400,000 | −$300,000 | −$400,000 | −$1.2m | −$700,000 | −$14.7m |
| Free cash flow | $154.3m | $185.8m | $204.8m | $70.0m | −$55.9m | −$37.8m | $2.2m | −$22.0m | $100.0m |
| Dividends paid | −$1.2m | −$135.9m | −$13.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $88.8m | $112.5m | $109.1m | $76.8m | $81.4m | $107.2m | $161.6m | $110.3m |
| Gross profit | $11.7m | $4.2m | $16.4m | $7.0m | $23.0m | $38.5m | $64.6m | $40.7m |
| Operating income | $576,000 | −$4.8m | $9.7m | — | −$200,000 | $26.0m | $61.0m | $32.2m |
| Net income | −$2.4m | −$8.5m | $5.5m | −$4.3m | −$4.6m | $22.2m | $56.8m | $29.0m |
| Diluted earnings per share | -0.12 | -0.44 | 0.28 | -0.22 | -0.24 | 1.14 | 2.91 | 1.52 |
| Total assets | $460.9m | $471.8m | $508.7m | $510.4m | $549.2m | $651.7m | $684.8m | $656.7m |
| Cash and short-term investments | $59.3m | $71.4m | $85.9m | $51.8m | $52.2m | $146.3m | $165.4m | $106.5m |
| Debt | $125.0m | $129.8m | $144.4m | $156.2m | $169.7m | $170.1m | $176.2m | $214.8m |
| Shareholders' equity | $246.1m | $279.8m | $287.8m | $282.7m | $287.4m | $389.5m | $387.5m | $342.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 3.9% | — |
| Operating income | -19.9% | -22.6% | — |
| Net income | -37.2% | -14.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 25.2% | 19.2% | — |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Price to earnings | -18.3 | 3.4 | 3.0 | -2.1 | -2.8 | -5.8 |
| Price to sales | 0.5 | 0.8 | 0.8 | 0.3 | 0.4 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 7% | 177% | -55% | 43% | 316% | -47% | 9% | -65% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Oct 2026.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 1.708 | 7.03 | 0.72 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.