G 
1.54
—
Close of 5 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€74.1m
FY2016FY2025
Net income
€2.4m
FY2016FY2025
Free cash flow
€4.3m
FY2016FY2025
Shareholders' equity
€42.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €74.1m | €68.3m | €67.4m | €62.2m | €53.3m | €48.6m | €47.4m | €38.1m | €30.0m | €26.8m |
| Operating income | €3.6m | €5.4m | €5.3m | €5.2m | €3.3m | €2.9m | €1.2m | €864,790 | €210,986 | −€536,742 |
| Net income | €2.4m | €2.8m | €3.3m | €3.9m | €2.1m | €1.5m | €287,756 | €150,198 | −€613,005 | −€1.6m |
| Diluted earnings per share | 0.08 | 0.09 | 0.11 | 0.13 | 0.07 | 0.05 | 0.01 | 0.00 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €73.8m | €69.7m | €75.1m | €78.6m | €63.4m | €64.9m | €63.4m | €53.7m | €50.5m | €52.1m |
| Cash and short-term investments | €5.1m | €6.5m | €22.8m | €18.7m | €15.3m | €9.7m | €12.0m | €5.6m | €3.6m | €5.4m |
| Total liabilities | €30.9m | €29.1m | €37.0m | €44.2m | €32.6m | €35.9m | €35.8m | €26.2m | €23.1m | €23.8m |
| Debt | €6.0m | €17.3m | €21.4m | €22.4m | €17.1m | €20.3m | €17.3m | €12.8m | €11.8m | €13.2m |
| Shareholders' equity | €42.9m | €40.6m | €38.1m | €34.4m | €30.8m | €28.9m | €27.6m | €27.5m | €27.4m | €28.3m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.6m | €8.1m | €7.8m | €7.5m | €8.2m | €4.8m | €7.0m | €2.2m | €3.5m | €2.0m |
| Capital spending | −€3.3m | −€2.7m | −€1.9m | −€5.0m | −€1.2m | −€1.5m | −€1.7m | −€1.4m | −€1.1m | −€746,213 |
| Free cash flow | €4.3m | €5.4m | €5.9m | €2.5m | €7.1m | €3.2m | €5.3m | €820,738 | €2.3m | €1.3m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −€1.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €38.8m | €35.2m | €34.9m | €17.4m | €33.8m | €16.9m | €33.2m | €16.6m |
| Operating income | €2.1m | €1.5m | €2.6m | €1.3m | €2.7m | €1.4m | €2.8m | €1.4m |
| Net income | €1.7m | €766,375 | €1.6m | €808,753 | €1.2m | €594,127 | €1.7m | €855,216 |
| Diluted earnings per share | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.02 | 0.06 | 0.03 |
| Cash from operations | €2.0m | €5.0m | — | — | €8.0m | €4.0m | €1.0m | — |
| Capital spending | −€2.0m | −€1.0m | — | — | −€1.0m | — | −€1.0m | — |
| Free cash flow | €0 | €4.0m | — | — | €7.0m | — | €0 | — |
| Total assets | €73.8m | €74.9m | €69.7m | €69.7m | €78.4m | €78.4m | €75.1m | €75.1m |
| Cash and short-term investments | €5.1m | €7.6m | €6.5m | €6.5m | €21.8m | €22.6m | €22.8m | €23.6m |
| Debt | €4.3m | €4.6m | €17.2m | €4.7m | €19.3m | €6.7m | €20.6m | €9.1m |
| Shareholders' equity | €42.9m | €41.3m | €40.6m | €40.6m | €39.3m | €39.3m | €38.1m | €38.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 8.8% | 11.1% |
| Operating income | -11.9% | 3.9% | 7.0% |
| Net income | -14.8% | 10.5% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 7.2% | 6.9% | 5.4% |
| Net margin | 3.7% | 4.6% | 4.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 13.4 | 14.5 | 12.3 | 29.4 | 36.4 | 185.6 | 250.6 | -50.0 | -24.3 |
| Price to sales | 0.4 | 0.6 | 0.7 | 0.8 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.