GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Grainger GRI.L · GBp

Real Estate · LSE · 🇬🇧 United Kingdom

Compare

184.60p

+0.16%

Close of 9 Nov 2026, in pence

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in GBP, from our data supplier.

FY2025

Revenue

£258.9m

FY2016FY2025

Net income

£202.6m

FY2016FY2025

Free cash flow

£121.0m

FY2016FY2025

Shareholders' equity

£2.04bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue£258.9m£284.6m£271.7m£285.2m£256.1m£219.2m£222.8m£270.7m£264.7m£219.9m
Gross profit£164.8m£162.1m£160.9m£161.1m£151.5m£147.9m£134.5m£132.1m£119.2m£114.6m
Research and development——£0£1£1£0£1£0£0£0
Operating income£128.0m£119.1m£128.4m£122.2m£113.8m£104.4m£105.5m£102.6m£85.5m£79.0m
Net income£202.6m£31.2m£25.6m£229.4m£109.5m£82.8m£114.9m£87.4m£74.7m£74.5m
Diluted earnings per share0.270.040.030.340.160.120.190.120.100.10

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets£3.77bn£3.74bn£3.72bn£3.58bn£3.27bn£2.97bn£2.63bn£1.89bn£1.77bn£1.61bn
Cash and short-term investments£85.8m£93.2m£121.0m£110.2m£317.6m£369.1m£189.3m£109.3m£88.9m£90.7m
Total liabilities£1.73bn£1.85bn£1.79bn£1.61bn£1.53bn£1.53bn£1.41bn£1.07bn£1.02bn£937.7m
Debt£1.60bn£1.60bn£1.54bn£1.36bn£1.35bn£1.39bn£1.28bn£961.2m£925.7m£843.7m
Shareholders' equity£2.04bn£1.89bn£1.93bn£1.97bn£1.74bn£1.44bn£1.22bn£815.6m£745.3m£675.1m
Shares outstanding743m743m743m680m683m673m611m741m741m741m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations£122.4m£136.6m£184.7m£102.0m£148.0m£93.1m£184.1m£126.3m£45.5m£54.0m
Capital spending−£1.4m−£4.3m−£6.1m−£3.7m−£300,000−£12.3m−£7.9m−£2.9m−£800,000−£600,000
Free cash flow£121.0m£132.3m£178.6m£98.3m£147.7m£80.8m£176.2m£123.4m£44.7m£53.4m
Dividends paid−£58.1m−£51.0m−£45.7m−£40.0m−£36.8m−£33.5m−£25.2m−£20.8m−£19.3m−£14.7m

Latest quarters

By quarter end

Mar 2026Sept 2025Mar 2025Sept 2024Mar 2024Sept 2023Jun 2023Mar 2023
Revenue£113.4m£125.9m£136.4m£174.3m£114.5m£159.7m£78.3m£112.0m
Gross profit£73.7m£81.2m£136.4m£88.9m£73.2m£87.1m£42.5m£73.8m
Operating income£57.3m£58.7m£69.3m£64.0m£60.9m£68.0m£23.5m£57.2m
Net income−£15.8m£147.2m£55.4m£53.2m−£22.0m£20.9m£10.4m£4.7m
Diluted earnings per share-0.020.200.070.07-0.030.030.010.01
Cash from operations£33.0m£57.0m£64.0m£100.0m£36.0m£129.0m—£55.0m
Capital spending—−£72.0m−£77.0m−£140.0m−£125.0m−£140.0m—−£167.0m
Free cash flow—−£15.0m−£13.0m−£40.0m−£89.0m−£11.0m—−£112.0m
Total assets£3.76bn£3.77bn£3.74bn£3.74bn£3.67bn£3.72bn£3.72bn£3.64bn
Cash and short-term investments£150.9m£85.8m£74.9m£93.2m£65.8m£131.2m£166.3m£92.4m
Debt£1.66bn£1.59bn£1.56bn£1.59bn£1.56bn£1.53bn£1.54bn£1.47bn
Shareholders' equity£1.99bn£2.04bn£1.91bn£1.89bn£1.86bn£1.93bn—£1.92bn

Financial ratios

Data as of 4 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin63.7%57.0%59.2%56.5%59.2%67.5%——
Operating margin55.5%27.7%46.1%42.3%43.9%47.6%——
Net margin78.3%11.0%9.4%80.4%42.8%37.8%——
Return on equity9.9%1.6%1.3%11.7%6.3%5.7%——
Return on assets5.4%0.8%0.7%6.4%3.3%2.8%——
Free cash flow yield0.1%0.1%0.1%0.1%0.1%0.1%——
Revenue growth-9.0%4.7%-4.7%11.4%16.8%-1.6%——
Earnings growth549.4%21.9%-88.8%109.5%32.2%-27.9%——
Current ratio2.71x4.49x0.93x1.50x4.37x8.26x——
Debt to equity0.78x0.84x0.80x0.69x0.78x0.97x——
Equity ratio54.1%50.6%51.8%55.0%53.1%48.6%——
Interest coverage3.49x2.06x4.06x3.87x3.55x2.41x——
R&D as a share of sales——0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value-0.0%-0.0%-9.2%0.4%-1.5%-10.1%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.2%3.4%3.0%
Operating income1.6%4.2%6.0%
Net income-4.1%19.6%16.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin60.1%59.0%60.2%55.7%
Operating margin45.5%45.2%45.4%42.2%
Net margin43.0%44.4%43.2%39.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings6.753.676.77.519.623.016.717.826.021.4
Price to sales5.25.97.26.08.48.78.65.77.37.3

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 21 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.0840.0790.0690.0620.0540.0550.0530.053
  • 1-to-1 reverse split · 18 Apr 2005
  • 5-for-1 split · 25 Feb 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.