G 
145.77
+2.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.39bn
FY2018FY2026
Net income
−₹291.3m
FY2018FY2026
Free cash flow
₹742.2m
FY2018FY2026
Shareholders' equity
₹13.56bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.39bn | ₹14.36bn | ₹15.64bn | ₹17.83bn | ₹16.25bn | ₹10.01bn | ₹8.47bn | ₹5.83bn | — |
| Research and development | — | ₹11.5m | ₹450,000 | — | — | — | — | — | — |
| Operating income | −₹245.8m | ₹763.6m | ₹1.95bn | ₹3.66bn | ₹3.66bn | ₹1.21bn | ₹740.0m | ₹438.0m | −₹519,480 |
| Net income | −₹291.3m | ₹721.1m | ₹1.43bn | ₹2.57bn | ₹2.40bn | ₹688.1m | ₹144.6m | ₹345.7m | −₹519,483 |
| Diluted earnings per share | -2.38 | 5.88 | 11.58 | 20.92 | 19.61 | 5.61 | 1.18 | 3.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.47bn | ₹21.36bn | ₹18.91bn | ₹17.05bn | ₹15.42bn | ₹14.55bn | ₹14.66bn | ₹14.58bn | ₹507,000 |
| Cash and short-term investments | ₹1.97bn | ₹2.26bn | ₹2.38bn | ₹3.78bn | ₹2.23bn | ₹720.1m | ₹112.6m | ₹195.7m | ₹507,000 |
| Total liabilities | ₹6.91bn | ₹7.51bn | ₹5.74bn | ₹5.11bn | ₹5.91bn | ₹7.25bn | ₹8.04bn | ₹8.12bn | ₹26,000 |
| Debt | ₹3.70bn | ₹4.13bn | ₹2.96bn | ₹2.28bn | ₹3.16bn | ₹4.84bn | ₹5.78bn | ₹5.87bn | — |
| Shareholders' equity | ₹13.56bn | ₹13.85bn | ₹13.17bn | ₹11.94bn | ₹9.52bn | ₹7.30bn | ₹6.62bn | ₹6.45bn | ₹481,000 |
| Shares outstanding | 123m | 123m | 123m | 123m | 123m | 123m | 123m | 115m | 123m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.15bn | ₹718.1m | ₹1.35bn | ₹3.37bn | ₹3.66bn | ₹1.55bn | ₹998.1m | ₹169.4m | −₹493,128 |
| Capital spending | −₹406.1m | −₹1.92bn | −₹3.47bn | −₹805.9m | −₹346.7m | −₹205.6m | −₹257.9m | −₹1.05bn | −₹1.05bn |
| Free cash flow | ₹742.2m | −₹1.20bn | −₹2.12bn | ₹2.57bn | ₹3.31bn | ₹1.34bn | ₹740.2m | −₹884.7m | −₹1.05bn |
| Dividends paid | — | −₹36.8m | −₹183.9m | −₹183.9m | −₹183.9m | −₹183.9m | −₹183.9m | −₹183.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.50bn | ₹3.99bn | ₹4.16bn | ₹3.96bn | ₹3.28bn | ₹3.75bn | ₹3.59bn | ₹3.37bn |
| Operating income | ₹54.1m | ₹53.3m | ₹154.5m | ₹20.4m | −₹378.9m | ₹319.2m | −₹20.5m | ₹167.8m |
| Net income | ₹12.3m | ₹13.7m | ₹102.4m | −₹61.2m | −₹346.2m | ₹293.9m | ₹85.0m | ₹185.0m |
| Diluted earnings per share | 0.10 | 0.11 | 0.84 | -0.50 | -2.82 | 2.40 | 0.69 | 1.50 |
| Cash from operations | — | — | — | ₹628.0m | — | ₹778.0m | — | ₹246.0m |
| Capital spending | — | — | — | −₹245.0m | — | −₹1.92bn | — | −₹534.0m |
| Free cash flow | — | — | — | ₹383.0m | — | −₹1.14bn | — | −₹288.0m |
| Total assets | — | ₹20.47bn | — | ₹21.01bn | — | ₹21.36bn | — | ₹19.53bn |
| Cash and short-term investments | ₹1.97bn | ₹1.97bn | ₹2.24bn | ₹2.60bn | ₹1.55bn | ₹2.26bn | ₹2.01bn | ₹2.01bn |
| Debt | — | ₹3.62bn | — | ₹4.15bn | — | ₹4.21bn | — | ₹3.22bn |
| Shareholders' equity | ₹13.56bn | ₹13.56bn | ₹13.44bn | ₹13.44bn | ₹13.85bn | ₹13.85bn | ₹13.51bn | ₹13.51bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.6% | 5.3% | 12.5% | 20.5% | 22.5% | 12.1% |
| Net margin | -1.9% | 5.0% | 9.1% | 14.4% | 14.8% | 6.9% |
| Return on equity | -2.1% | 5.2% | 10.8% | 21.5% | 25.3% | 9.4% |
| Return on assets | -1.4% | 3.4% | 7.5% | 15.0% | 15.6% | 4.7% |
| Free cash flow yield | 7.6% | 12.9% | 23.5% | 20.5% | 19.6% | 8.6% |
| Revenue growth | 7.2% | -8.2% | -12.3% | 9.7% | 62.3% | 18.2% |
| Earnings growth | -140.4% | -49.5% | -44.4% | 6.7% | 249.5% | 375.8% |
| Current ratio | 1.94x | 1.94x | 2.66x | 2.71x | 1.56x | 1.24x |
| Debt to equity | 0.27x | 0.29x | 0.21x | 0.17x | 0.30x | 0.62x |
| Equity ratio | 66.2% | 64.9% | 69.7% | 70.0% | 61.7% | 50.2% |
| Interest coverage | -0.67x | 11.45x | 18.71x | 35.58x | 21.41x | 4.89x |
| R&D as a share of sales | — | 0.1% | 0.0% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.5% | -0.5% | 0.0% | 0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 9.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -57.8 | 39.0 | 32.7 | 20.5 | 17.2 | 74.9 | 106.9 |
| Price to sales | 1.1 | 2.0 | 3.0 | 3.0 | 2.5 | 5.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 31 Jul 2026.
| FY2027 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.30 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.