GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Greaves Cotton GREAVESCOT.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

203.97

-0.17%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹34.37bn

FY2017FY2026

Net income

₹1.07bn

FY2017FY2026

Free cash flow

₹274.8m

FY2017FY2026

Shareholders' equity

₹14.31bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹34.37bn₹29.18bn₹26.33bn₹26.99bn₹17.10bn₹14.93bn₹19.08bn₹20.12bn₹17.89bn₹16.31bn
Research and development——₹158.8m₹118.9m₹170.2m₹194.8m₹317.2m₹191.8m₹220.4m₹199.9m
Operating income₹1.30bn₹887.8m₹30.9m₹834.8m−₹139.9m₹306.3m₹1.55bn₹2.44bn₹2.17bn₹2.15bn
Net income₹1.07bn₹584.0m−₹1.35bn₹780.3m−₹353.0m−₹187.8m₹1.29bn₹1.65bn₹2.02bn₹1.81bn
Diluted earnings per share4.572.50-5.793.33-1.52-0.815.566.938.287.71

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹28.94bn₹25.52bn₹24.64bn₹27.24bn₹16.44bn₹12.90bn₹12.49bn₹14.56bn₹13.46bn₹12.43bn
Cash and short-term investments₹6.24bn₹2.55bn₹4.78bn₹11.36bn₹4.55bn₹2.81bn₹1.91bn₹2.35bn₹3.04bn₹1.77bn
Total liabilities₹13.80bn₹9.66bn₹7.90bn₹7.57bn₹8.95bn₹5.08bn₹4.50bn₹4.73bn₹3.81bn₹3.18bn
Debt₹3.94bn₹812.4m₹807.5m₹282.6m₹2.57bn₹202.5m₹279.8m₹111.3m−₹67.8m−₹170.0m
Shareholders' equity₹14.31bn₹14.06bn₹14.40bn₹15.87bn₹7.49bn₹7.83bn₹7.99bn₹9.69bn₹9.65bn₹9.25bn
Shares outstanding234m234m234m234m232m231m232m238m244m234m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹640.2m−₹225.2m−₹1.53bn−₹1.35bn−₹627.8m₹1.47bn₹1.02bn₹1.45bn₹2.80bn₹1.14bn
Capital spending−₹365.4m−₹422.5m−₹1.59bn−₹789.8m−₹659.5m−₹489.6m−₹758.0m−₹766.7m−₹504.7m−₹433.8m
Free cash flow₹274.8m−₹647.7m−₹3.12bn−₹2.14bn−₹1.29bn₹978.4m₹258.3m₹686.7m₹2.29bn₹710.5m
Dividends paid−₹465.6m−₹465.0m−₹208.8m−₹46.3m−₹46.2m−₹46.2m−₹46.4m−₹1.62bn−₹1.62bn−₹1.47bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹9.74bn₹10.00bn₹8.75bn₹8.15bn₹7.45bn₹8.23bn₹7.51bn₹7.05bn
Operating income₹281.2m₹404.9m₹345.2m₹249.3m₹478.9m₹327.5m₹317.5m₹60.8m
Net income₹257.7m₹225.4m₹255.0m₹260.1m₹330.9m₹240.5m₹208.1m₹32.2m
Diluted earnings per share1.100.961.091.111.411.030.890.14
Cash from operations———−₹786.0m—−₹225.0m—₹187.0m
Capital spending———−₹404.0m—−₹818.0m—−₹487.0m
Free cash flow———−₹1.19bn—−₹1.04bn—−₹300.0m
Total assets—₹28.94bn—₹25.17bn—₹25.52bn—₹24.55bn
Cash and short-term investments₹6.23bn₹6.24bn₹2.30bn₹2.30bn₹5.46bn₹5.46bn₹3.60bn₹3.60bn
Debt—₹3.49bn—₹1.85bn—₹812.4m—₹839.5m
Shareholders' equity₹15.14bn₹14.31bn₹14.98bn₹13.76bn₹15.85bn₹14.06bn₹15.74bn₹13.58bn

Financial ratios

Data as of 20 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin3.8%3.0%0.1%3.1%-0.8%2.1%——
Net margin3.1%2.0%-5.1%2.9%-2.1%-1.3%——
Return on equity7.5%4.2%-9.4%4.9%-4.7%-2.4%——
Return on assets3.7%2.3%-5.5%2.9%-2.1%-1.5%——
Free cash flow yield2.2%0.4%0.1%-1.2%0.1%4.3%——
Revenue growth17.8%10.8%-2.5%57.9%14.5%-21.8%——
Earnings growth83.5%-143.2%-273.4%-321.0%88.0%-114.5%——
Current ratio1.86x1.69x1.72x2.30x1.53x1.56x——
Debt to equity0.24x0.05x0.04x0.01x0.33x0.01x——
Equity ratio49.4%55.1%58.4%58.2%45.6%60.6%——
Interest coverage5.00x5.45x0.33x7.14x-2.62x4.42x——
R&D as a share of sales——0.6%0.4%1.0%1.3%1.7%1.0%
Buybacks as a share of market value-0.1%-0.1%0.1%-1.1%-0.2%0.6%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.4%18.1%7.8%
Operating income16.0%33.6%-6.1%
Net income11.1%—-6.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin3.4%2.6%2.2%5.9%
Net margin2.6%0.9%0.4%3.9%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings45.176.8-48.045.6-92.0-169.715.319.314.317.8
Price to sales1.41.52.51.31.92.11.01.61.62.0

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 28 Jul 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2019FY2018
Paid in the year2.002.002.000.900.200.205.505.50
  • 5-for-1 split · 24 Nov 2010
  • 3-for-2 split · 28 Aug 1995

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.