G 
74.40
+2.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.07bn
FY2016FY2025
Net income
€87.0m
FY2016FY2025
Free cash flow
−€612.3m
FY2016FY2025
Shareholders' equity
€415.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.07bn | €531.6m | €179.1m | €110.6m | €82.5m | €73.4m | €72.3m | €27.3m | €10.2m | €1.2m |
| Operating income | €151.1m | €162.9m | €86.6m | €36.0m | €32.4m | €23.2m | €7.5m | €12.6m | €5.6m | −€2.4m |
| Net income | €87.0m | €59.8m | €51.1m | €10.3m | €16.3m | €15.2m | €11.4m | €13.3m | €3.5m | −€3.0m |
| Diluted earnings per share | 3.04 | 2.08 | 1.74 | 0.34 | 0.59 | 0.56 | 0.48 | 0.47 | 0.12 | -0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.16bn | €1.88bn | €1.27bn | €887.0m | €604.8m | €258.2m | €157.6m | €58.3m | €57.5m | €50.3m |
| Cash and short-term investments | €348.6m | €375.0m | €122.0m | €117.6m | €76.6m | €27.0m | €28.8m | €13.1m | €3.0m | €9.1m |
| Total liabilities | €1.75bn | €1.40bn | €922.6m | €642.2m | €446.1m | €209.4m | €120.5m | €29.4m | €41.5m | €36.9m |
| Debt | €1.46bn | €1.01bn | €752.2m | €502.7m | €333.7m | €155.5m | €72.7m | €15.9m | €22.1m | €19.6m |
| Shareholders' equity | €415.3m | €474.0m | €344.0m | €245.1m | €159.3m | €49.2m | €37.2m | €29.1m | €16.0m | €13.1m |
| Shares outstanding | 29m | 29m | 29m | 30m | 27m | 27m | 24m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €37.8m | €350.7m | €33.2m | €38.4m | €13.7m | −€8.3m | €15.9m | €14.5m | −€14.8m | €8.2m |
| Capital spending | −€650.2m | −€648.8m | −€366.3m | −€190.0m | −€198.2m | −€80.3m | −€46.6m | −€26.9m | −€39.3m | −€18.6m |
| Free cash flow | −€612.3m | −€298.1m | −€333.1m | −€151.6m | −€184.4m | −€88.6m | −€30.7m | −€12.4m | −€54.0m | −€10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €419.0m | €48.4m | €382.9m | €75.8m | €178.6m | €237.3m | €379.9m | €27.6m |
| Operating income | €113.1m | −€2.9m | €63.4m | €16.9m | €17.4m | €70.0m | €92.5m | −€1.8m |
| Net income | €72.2m | €2.0m | €41.7m | €10.4m | €2.7m | €32.4m | €53.3m | €5.9m |
| Diluted earnings per share | 2.57 | 0.07 | 1.46 | 0.36 | 0.10 | 1.13 | 1.86 | 0.21 |
| Cash from operations | — | −€17.0m | — | €46.0m | €21.0m | −€31.0m | €338.0m | — |
| Capital spending | — | −€132.0m | −€158.0m | −€271.0m | −€54.0m | −€165.0m | −€229.0m | −€233.0m |
| Free cash flow | — | −€149.0m | — | −€225.0m | −€33.0m | −€196.0m | €109.0m | — |
| Total assets | €2.33bn | €2.43bn | €2.16bn | €2.29bn | €1.93bn | €1.80bn | €1.88bn | €1.60bn |
| Cash and short-term investments | €293.5m | €450.6m | €348.6m | €373.2m | €300.1m | €213.1m | €375.0m | €73.6m |
| Debt | €1.38bn | €333.7m | €1.30bn | €335.8m | €1.09bn | €212.1m | €943.6m | €216.4m |
| Shareholders' equity | €518.3m | €427.3m | €415.3m | €390.6m | €391.9m | €456.9m | €474.0m | €344.7m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.1% | 22.5% | 48.8% | 32.5% | 33.7% | 25.1% |
| Net margin | 8.1% | 11.3% | 28.5% | 9.3% | 19.8% | 20.8% |
| Return on equity | 20.9% | 12.6% | 14.8% | 4.2% | 10.2% | 31.0% |
| Return on assets | 4.0% | 3.2% | 4.0% | 1.2% | 2.7% | 5.9% |
| Free cash flow yield | 39.3% | 56.8% | 22.2% | 12.4% | 12.6% | 4.3% |
| Revenue growth | 101.3% | 196.7% | 62.0% | 34.0% | 12.4% | 1.5% |
| Earnings growth | 45.4% | 17.1% | 395.7% | -36.8% | 7.1% | 33.2% |
| Current ratio | 1.13x | 1.08x | 1.15x | 0.93x | 1.10x | 1.35x |
| Debt to equity | 3.13x | 1.99x | 2.04x | 1.86x | 1.93x | 3.03x |
| Equity ratio | 19.2% | 25.3% | 27.2% | 27.6% | 26.3% | 19.1% |
| Interest coverage | 3.29x | 2.62x | 2.48x | 1.81x | 2.98x | 6.36x |
| Buybacks as a share of market value | 0.4% | 2.4% | 2.0% | -9.3% | 0.0% | -15.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 113.1% | 70.9% | 86.6% |
| Operating income | 61.3% | 45.5% | — |
| Net income | 103.6% | 41.7% | 40.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.6% | 23.1% | 24.0% | 23.9% |
| Net margin | 9.2% | 11.0% | 11.7% | 12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.3 | 15.7 | 19.7 | 80.7 | 48.8 | 69.9 | 31.3 | 12.4 | 13.2 | -13.1 |
| Price to sales | 2.3 | 1.8 | 5.6 | 7.5 | 9.7 | 14.5 | 4.9 | 6.0 | 4.6 | 32.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.